Beijing Career International Co Ltd
SZSE:300662
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (7.3), the stock would be worth ¥-4.2 (117% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -42.1 | ¥24.34 |
0%
|
| 3-Year Average | 7.3 | ¥-4.2 |
-117%
|
| 5-Year Average | 6.9 | ¥-3.98 |
-116%
|
| Industry Average | 39.4 | ¥-22.78 |
-194%
|
| Country Average | 26.4 | ¥-15.26 |
-163%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Beijing Career International Co Ltd
SZSE:300662
|
4.8B CNY | -42.1 | 16.5 | |
| JP |
|
Recruit Holdings Co Ltd
TSE:6098
|
10.3T JPY | 22.7 | 24.9 | |
| NL |
R
|
Randstad NV
AEX:RAND
|
4.4B EUR | 12.2 | 16 | |
| CN |
5
|
51job Inc
F:IWQ
|
3.9B EUR | 341.5 | 49 | |
| US |
R
|
Robert Half Inc
SWB:RHJ
|
3.9B EUR | 17 | 35 | |
| CH |
A
|
Adecco Group AG
SIX:ADEN
|
3B CHF | 19.9 | 11.1 | |
| PL |
B
|
Benefit Systems SA
WSE:BFT
|
13.1B PLN | 9.4 | 23 | |
| US |
|
Korn Ferry
NYSE:KFY
|
3.4B USD | 12.1 | 12.9 | |
| JP |
P
|
Persol Holdings Co Ltd
TSE:2181
|
519.1B JPY | 10.7 | 13.2 | |
| JP |
|
TechnoPro Holdings Inc
TSE:6028
|
502.9B JPY | 40.4 | 30.7 | |
| SG |
|
Jinhai International Group Holdings Ltd
HKEX:2225
|
23.8B HKD | -1 041.2 | -228.3 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 13.7 |
| Median | 26.4 |
| 70th Percentile | 52.8 |
| Max | 2 279 450.9 |
Other Multiples
Beijing Career International Co Ltd
Glance View
Beijing Career International Co., Ltd. engages in the provision of human resources total solution. The company is headquartered in Beijing, Beijing and currently employs 3,384 full-time employees. The company went IPO on 2017-06-08. The firm has three major businesses which are flexible employment, middle and high-end talents searching and recruitment process outsourcing. The flexible employment services provided include job outsourcing, business process outsourcing, offshore outsourcing, part-time services and talent dispatch. The middle and high-end talents searching business is involved in searching middle and high-end management and professional technical talents for clients. The firm also operates the development of online platforms to serve recruitment, onboarding, attendance and other human resources activities, and its software-as-a-service (SaaS) products include Ruiping SaaS resume management software and Hialari attendance and salary management software.
