Shenzhen Sunway Communication Co Ltd banner

Shenzhen Sunway Communication Co Ltd
SZSE:300136

Watchlist Manager
Shenzhen Sunway Communication Co Ltd Logo
Shenzhen Sunway Communication Co Ltd
SZSE:300136
Watchlist
Price: 91.3 CNY 6.77% Market Closed
Market Cap: ¥88.3B

Income Statement

Earnings Waterfall
Shenzhen Sunway Communication Co Ltd

Income Statement
Shenzhen Sunway Communication Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
5
0
0
0
14
0
0
0
16
0
0
8
26
0
0
5
21
24
38
54
61
70
70
62
77
68
64
67
40
40
44
55
71
70
63
49
43
54
69
80
85
86
0
0
Revenue
126
N/A
138
+10%
140
+1%
144
+3%
147
+2%
159
+8%
163
+3%
155
-5%
151
-3%
182
+21%
216
+19%
226
+5%
274
+21%
280
+2%
352
+26%
496
+41%
592
+19%
708
+20%
808
+14%
858
+6%
962
+12%
1 152
+20%
1 300
+13%
1 422
+9%
1 560
+10%
1 901
+22%
2 413
+27%
2 776
+15%
3 073
+11%
3 390
+10%
3 435
+1%
3 579
+4%
3 828
+7%
4 311
+13%
4 707
+9%
4 939
+5%
4 836
-2%
4 924
+2%
5 134
+4%
5 084
-1%
5 737
+13%
5 899
+3%
6 394
+8%
6 962
+9%
6 892
-1%
7 424
+8%
7 581
+2%
7 882
+4%
8 219
+4%
8 389
+2%
8 590
+2%
8 413
-2%
8 242
-2%
8 006
-3%
7 548
-6%
7 669
+2%
7 948
+4%
8 348
+5%
8 744
+5%
8 629
-1%
8 701
+1%
8 812
+1%
Gross Profit
Cost of Revenue
(53)
(58)
(57)
(57)
(56)
(56)
(57)
(56)
(58)
(98)
(149)
(172)
(217)
(240)
(294)
(404)
(472)
(538)
(605)
(632)
(702)
(833)
(915)
(981)
(1 065)
(1 279)
(1 720)
(2 004)
(2 209)
(2 292)
(2 193)
(2 255)
(2 368)
(2 715)
(3 029)
(3 177)
(3 168)
(3 151)
(3 238)
(3 347)
(3 762)
(3 930)
(4 516)
(4 987)
(5 207)
(5 864)
(6 259)
(6 448)
(6 677)
(6 797)
(6 875)
(6 588)
(6 489)
(6 258)
(5 889)
(6 039)
(6 264)
(6 678)
(6 965)
(6 905)
(6 951)
(6 995)
Gross Profit
73
N/A
81
+10%
83
+3%
87
+6%
92
+5%
102
+11%
106
+4%
99
-7%
92
-7%
84
-9%
67
-21%
55
-18%
58
+5%
40
-31%
59
+47%
92
+57%
119
+30%
170
+42%
203
+19%
227
+12%
260
+15%
319
+23%
385
+21%
441
+15%
495
+12%
622
+26%
693
+11%
771
+11%
865
+12%
1 098
+27%
1 242
+13%
1 324
+7%
1 461
+10%
1 596
+9%
1 678
+5%
1 762
+5%
1 668
-5%
1 773
+6%
1 897
+7%
1 738
-8%
1 975
+14%
1 970
0%
1 878
-5%
1 975
+5%
1 685
-15%
1 560
-7%
1 322
-15%
1 434
+8%
1 542
+8%
1 592
+3%
1 715
+8%
1 825
+6%
1 753
-4%
1 748
0%
1 658
-5%
1 630
-2%
1 684
+3%
1 670
-1%
1 778
+6%
1 724
-3%
1 750
+2%
1 817
+4%
Operating Income
Operating Expenses
(24)
(25)
(30)
(30)
(33)
(36)
(36)
(40)
(47)
(56)
(75)
(88)
(99)
(110)
(125)
(131)
(135)
(141)
(143)
(147)
(148)
(160)
(148)
(171)
(179)
(179)
(231)
(243)
(213)
(251)
(90)
(73)
(170)
(214)
(508)
(596)
(594)
(647)
(675)
(698)
(795)
(824)
(900)
(984)
(943)
(981)
(850)
(965)
(1 035)
(1 074)
(1 054)
(1 139)
(1 113)
(1 063)
(976)
(936)
(985)
(979)
(1 053)
(1 107)
(1 072)
(1 121)
Selling, General & Administrative
(24)
(25)
(30)
(30)
(32)
(35)
(35)
(39)
(46)
(55)
(47)
(87)
(98)
(109)
(73)
(123)
(129)
(135)
(82)
(148)
(147)
(157)
(105)
(171)
(178)
(181)
(116)
(223)
(247)
(287)
(253)
(390)
(439)
(403)
(232)
(312)
(287)
(317)
(345)
(337)
(330)
(341)
(418)
(402)
(383)
(372)
(304)
(303)
(320)
(328)
(412)
(424)
(413)
(431)
(414)
(450)
(486)
(510)
(471)
(529)
(521)
(509)
R&D
0
0
0
0
0
0
0
0
0
0
(25)
0
0
0
(48)
0
0
0
(53)
0
0
0
(61)
0
0
0
(109)
0
0
0
(169)
0
0
(86)
(257)
(233)
(327)
(344)
(387)
(460)
(519)
(538)
(555)
(622)
(612)
(680)
(586)
(654)
(672)
(660)
(598)
(618)
(605)
(570)
(599)
(674)
(693)
(740)
(625)
(683)
(666)
(650)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(5)
0
0
0
(8)
0
0
0
(8)
0
0
0
(10)
0
0
0
(11)
0
0
0
(34)
0
0
0
(58)
0
0
0
(60)
0
0
0
(82)
0
0
0
(92)
0
0
0
(117)
0
0
0
(146)
0
0
0
Other Operating Expenses
0
0
(0)
0
(1)
(1)
(1)
(1)
(1)
(1)
0
(1)
(1)
(1)
(0)
(8)
(6)
(6)
(0)
1
(1)
(4)
27
1
(1)
2
3
(20)
34
36
343
318
269
276
14
(51)
20
14
114
99
54
54
132
40
52
70
123
(9)
(43)
(86)
48
(97)
(95)
(62)
154
187
194
270
189
105
115
38
Operating Income
49
N/A
56
+14%
53
-6%
57
+9%
59
+3%
66
+12%
70
+5%
59
-15%
45
-24%
28
-39%
(9)
N/A
(34)
-278%
(41)
-23%
(70)
-70%
(67)
+5%
(39)
+42%
(16)
+59%
29
N/A
60
+107%
80
+33%
112
+40%
159
+41%
236
+49%
271
+15%
316
+17%
443
+40%
462
+4%
528
+14%
652
+23%
847
+30%
1 152
+36%
1 251
+9%
1 290
+3%
1 383
+7%
1 170
-15%
1 166
0%
1 074
-8%
1 126
+5%
1 221
+8%
1 040
-15%
1 179
+13%
1 145
-3%
978
-15%
990
+1%
741
-25%
579
-22%
472
-18%
469
-1%
507
+8%
518
+2%
661
+28%
686
+4%
640
-7%
685
+7%
682
0%
694
+2%
699
+1%
691
-1%
725
+5%
616
-15%
677
+10%
695
+3%
Pre-Tax Income
Interest Income Expense
0
(0)
(1)
(0)
4
9
13
17
16
15
12
9
5
2
1
2
3
4
3
1
1
9
13
34
37
26
(5)
1
(25)
(51)
(73)
(100)
(74)
(41)
(37)
(15)
(32)
(40)
(48)
(57)
(55)
(70)
6
16
33
42
19
16
(30)
82
5
51
94
(60)
(101)
(105)
(102)
(87)
3
32
12
25
Non-Recurring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(14)
0
0
0
(2)
0
0
0
0
0
0
0
(53)
(2)
(2)
(1)
(2)
0
1
1
46
1
(0)
(0)
(1)
(1)
(0)
0
10
2
1
1
Gain/Loss on Disposition of Assets
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
(0)
0
0
0
(2)
0
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(28)
0
0
0
(7)
0
(0)
0
(11)
0
0
0
Total Other Income
1
0
1
1
3
3
2
2
3
3
6
5
4
6
3
8
7
5
7
5
5
9
6
2
5
2
87
171
210
211
(2)
(85)
(124)
(123)
(3)
14
14
10
(3)
(25)
(25)
(27)
158
157
156
158
(1)
(2)
(4)
(5)
(3)
(33)
(30)
(28)
0
(10)
(12)
(17)
2
(9)
(7)
(5)
Pre-Tax Income
50
N/A
56
+12%
53
-4%
58
+9%
66
+13%
79
+20%
85
+8%
78
-8%
65
-17%
45
-30%
9
-80%
(19)
N/A
(32)
-70%
(62)
-92%
(62)
N/A
(29)
+53%
(6)
+78%
38
N/A
69
+84%
86
+24%
118
+38%
176
+49%
253
+44%
306
+21%
356
+16%
468
+32%
542
+16%
700
+29%
837
+20%
1 008
+20%
1 063
+5%
1 067
+0%
1 092
+2%
1 218
+12%
1 128
-7%
1 165
+3%
1 056
-9%
1 096
+4%
1 171
+7%
957
-18%
1 099
+15%
1 048
-5%
1 089
+4%
1 161
+7%
929
-20%
778
-16%
488
-37%
484
-1%
474
-2%
596
+26%
681
+14%
705
+3%
703
0%
596
-15%
573
-4%
578
+1%
584
+1%
586
+0%
728
+24%
640
-12%
684
+7%
718
+5%
Net Income
Tax Provision
(5)
(6)
(5)
(6)
(7)
(9)
(10)
(9)
(8)
(6)
(3)
(2)
(2)
1
(4)
(6)
(7)
(7)
(6)
(7)
(10)
(22)
(32)
(39)
(44)
(45)
(18)
(46)
(76)
(114)
(172)
(169)
(165)
(177)
(138)
(138)
(128)
(134)
(144)
(117)
(118)
(109)
(115)
(131)
(109)
(66)
32
42
57
43
(24)
(27)
(40)
(29)
(49)
(48)
(52)
(47)
(73)
(60)
(69)
(108)
Income from Continuing Operations
45
50
48
52
59
70
75
70
57
39
6
(21)
(34)
(62)
(66)
(35)
(13)
31
63
79
108
155
221
267
311
423
524
654
762
894
891
898
927
1 041
990
1 027
928
962
1 027
841
981
940
974
1 030
820
711
520
526
531
639
657
678
663
567
524
530
532
539
655
581
615
610
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
3
4
8
9
9
7
(2)
(3)
(4)
(5)
(2)
(8)
(9)
(8)
(7)
1
(1)
(2)
(2)
(5)
(4)
(7)
(15)
(15)
(14)
(11)
(9)
(5)
(5)
(2)
(3)
(2)
(2)
(2)
7
7
6
5
Net Income
45
N/A
50
+12%
48
-4%
52
+8%
59
+13%
70
+19%
75
+8%
70
-8%
57
-18%
39
-32%
6
-84%
(21)
N/A
(34)
-63%
(62)
-81%
(66)
-7%
(35)
+46%
(13)
+64%
31
N/A
63
+106%
79
+25%
108
+37%
155
+44%
221
+43%
268
+21%
315
+17%
428
+36%
532
+24%
663
+25%
771
+16%
900
+17%
889
-1%
895
+1%
923
+3%
1 036
+12%
988
-5%
1 019
+3%
919
-10%
954
+4%
1 020
+7%
841
-18%
980
+16%
938
-4%
972
+4%
1 025
+5%
816
-20%
704
-14%
505
-28%
511
+1%
517
+1%
629
+22%
649
+3%
672
+4%
658
-2%
564
-14%
521
-8%
528
+1%
531
+1%
537
+1%
662
+23%
587
-11%
621
+6%
615
-1%
EPS (Diluted)
0.07
N/A
0.08
+14%
0.07
-12%
0.07
N/A
0.07
N/A
0.08
+14%
0.09
+12%
0.08
-11%
0.07
-12%
0.05
-29%
0.01
-80%
-0.02
N/A
-0.04
-100%
-0.07
-75%
-0.07
N/A
-0.04
+43%
-0.01
+75%
0.04
N/A
0.07
+75%
0.1
+43%
0.13
+30%
0.17
+31%
0.24
+41%
0.29
+21%
0.34
+17%
0.46
+35%
0.56
+22%
0.69
+23%
0.8
+16%
0.93
+16%
0.92
-1%
0.93
+1%
0.96
+3%
1.08
+13%
1.03
-5%
1.06
+3%
0.95
-10%
0.99
+4%
1.05
+6%
0.87
-17%
1.02
+17%
0.97
-5%
1.01
+4%
1.07
+6%
0.85
-21%
0.73
-14%
0.52
-29%
0.53
+2%
0.53
N/A
0.65
+23%
0.67
+3%
0.7
+4%
0.68
-3%
0.58
-15%
0.54
-7%
0.55
+2%
0.55
N/A
0.56
+2%
0.69
+23%
0.61
-12%
0.65
+7%
0.65
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett