Watchlist Manager

Watchlist

Price: 70.37 CNY 0.39% Market Closed

Market Cap: ¥146B

	EVE Energy Co Ltd SZSE:300014	CN
	ICICI Bank Ltd NSE:ICICIBANK	IN

Income Statement

Currency: CNY

	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18	0	0	0	22	0	0	0	20	0	0	10	36	0	0	29	98	89	121	122	116	111	100	97	73	66	77	84	130	178	229	312	398	448	478	481	479	497	532	582	639	673	0	0
Revenue	211 N/A	226 +7%	206 -9%	208 +1%	222 +6%	232 +5%	306 +31%	356 +17%	394 +10%	438 +11%	477 +9%	502 +5%	502 0%	559 +11%	606 +9%	649 +7%	789 +22%	908 +15%	1 039 +14%	1 088 +5%	1 137 +5%	1 239 +9%	1 209 -2%	1 300 +8%	1 340 +3%	1 278 -5%	1 349 +6%	1 444 +7%	1 536 +6%	1 827 +19%	2 340 +28%	2 524 +8%	2 862 +13%	2 879 +1%	2 982 +4%	3 096 +4%	3 522 +14%	4 004 +14%	4 351 +9%	4 765 +10%	4 997 +5%	5 919 +18%	6 412 +8%	6 623 +3%	7 058 +7%	7 174 +2%	8 162 +14%	9 811 +20%	11 546 +18%	14 270 +24%	16 900 +18%	20 676 +22%	25 266 +22%	29 735 +18%	36 304 +22%	40 756 +12%	44 353 +9%	47 549 +7%	48 784 +3%	46 915 -4%	47 467 +1%	47 304 0%	48 615 +3%	52 093 +7%	55 125 +6%	59 567 +8%
Gross Profit
Cost of Revenue	(153)	(167)	(140)	(139)	(151)	(154)	(216)	(255)	(275)	(306)	(333)	(350)	(351)	(405)	(430)	(465)	(573)	(647)	(742)	(785)	(832)	(926)	(899)	(967)	(982)	(919)	(972)	(1 047)	(1 107)	(1 301)	(1 665)	(1 815)	(2 055)	(2 037)	(2 116)	(2 202)	(2 583)	(3 061)	(3 330)	(3 672)	(3 819)	(4 305)	(4 592)	(4 662)	(4 968)	(5 052)	(5 815)	(7 077)	(8 448)	(10 828)	(13 303)	(16 978)	(21 140)	(25 051)	(30 458)	(33 946)	(37 079)	(39 619)	(40 837)	(39 023)	(39 444)	(39 235)	(40 196)	(43 286)	(45 557)	(50 044)
Gross Profit	57 N/A	59 +3%	66 +12%	69 +5%	71 +2%	78 +10%	90 +15%	101 +13%	119 +17%	132 +11%	145 +10%	153 +6%	151 -1%	154 +2%	177 +15%	184 +4%	216 +17%	261 +21%	297 +14%	302 +2%	306 +1%	313 +2%	310 -1%	333 +8%	358 +7%	359 +0%	377 +5%	397 +5%	429 +8%	526 +22%	674 +28%	709 +5%	807 +14%	842 +4%	866 +3%	894 +3%	939 +5%	943 +0%	1 021 +8%	1 093 +7%	1 179 +8%	1 614 +37%	1 820 +13%	1 960 +8%	2 090 +7%	2 122 +2%	2 347 +11%	2 734 +17%	3 097 +13%	3 441 +11%	3 597 +5%	3 699 +3%	4 127 +12%	4 684 +14%	5 846 +25%	6 810 +16%	7 274 +7%	7 931 +9%	7 947 +0%	7 893 -1%	8 023 +2%	8 069 +1%	8 419 +4%	8 807 +5%	9 568 +9%	9 523 0%
Operating Income
Operating Expenses	(14)	(14)	(21)	(23)	(24)	(27)	(30)	(31)	(36)	(40)	(52)	(56)	(58)	(58)	(73)	(75)	(89)	(111)	(113)	(112)	(129)	(162)	(209)	(273)	(279)	(273)	(235)	(238)	(249)	(275)	(331)	(345)	(382)	(431)	(523)	(564)	(666)	(661)	(693)	(732)	(785)	(928)	(937)	(976)	(992)	(1 071)	(1 203)	(1 327)	(1 568)	(1 875)	(2 149)	(2 382)	(2 605)	(2 488)	(3 446)	(3 464)	(3 151)	(3 541)	(3 527)	(3 606)	(4 023)	(4 146)	(3 904)	(3 929)	(5 113)	(5 417)
Selling, General & Administrative	(14)	(15)	(18)	(20)	(21)	(24)	(25)	(27)	(32)	(36)	(46)	(50)	(52)	(52)	(51)	(73)	(87)	(109)	(71)	(110)	(127)	(158)	(137)	(216)	(224)	(218)	(170)	(231)	(238)	(244)	(222)	(313)	(336)	(339)	(344)	(371)	(458)	(457)	(379)	(407)	(322)	(340)	(476)	(488)	(575)	(638)	(548)	(640)	(676)	(836)	(1 142)	(1 206)	(1 322)	(1 413)	(2 214)	(2 273)	(2 294)	(2 480)	(2 465)	(2 452)	(2 592)	(2 433)	(2 202)	(2 297)	(3 271)	(3 727)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(21)	0	0	0	(41)	0	0	0	(60)	0	0	0	(52)	0	0	0	(95)	0	0	(52)	(180)	0	0	(157)	(271)	(270)	(372)	(424)	(389)	(476)	(526)	(617)	(566)	(776)	(961)	(1 114)	(1 170)	(1 503)	(1 648)	(1 818)	(1 948)	(2 475)	(2 481)	(2 663)	(2 417)	(2 726)	(2 937)	(2 962)	(2 417)	(2 829)	(2 781)	(2 642)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(1)	0	0	0	(11)	0	0	0	(13)	0	0	0	(15)	0	0	0	(17)	0	0	0	(65)	0	0	0	(93)	0	0	0	(187)	0	0	0	(200)	0	0	0	(268)	0	0	0	(405)	0	0	0	(649)	0	0	0
Other Operating Expenses	0	0	(3)	(2)	(3)	(3)	(4)	(4)	(4)	(4)	(6)	(6)	(6)	(6)	(0)	0	0	0	0	0	0	(3)	(1)	(57)	(56)	(56)	(1)	(7)	(11)	(32)	1	(32)	(46)	(41)	18	(193)	(208)	(47)	22	(55)	(90)	(164)	21	(11)	109	184	98	89	70	75	364	327	366	743	984	1 284	1 624	1 602	1 759	1 572	1 506	1 250	1 365	1 196	940	952
Operating Income	43 N/A	45 +3%	46 +2%	47 +2%	47 +1%	52 +9%	60 +17%	71 +17%	83 +17%	92 +11%	93 +1%	97 +4%	93 -4%	96 +3%	104 +8%	110 +5%	127 +16%	150 +18%	184 +23%	191 +3%	177 -7%	151 -14%	101 -33%	61 -40%	78 +29%	86 +10%	142 +65%	159 +12%	181 +13%	250 +38%	343 +37%	364 +6%	425 +17%	411 -3%	343 -16%	331 -4%	273 -17%	282 +3%	328 +16%	361 +10%	394 +9%	686 +74%	883 +29%	985 +12%	1 098 +12%	1 051 -4%	1 143 +9%	1 407 +23%	1 530 +9%	1 566 +2%	1 448 -8%	1 317 -9%	1 522 +16%	2 197 +44%	2 400 +9%	3 346 +39%	4 124 +23%	4 390 +6%	4 420 +1%	4 286 -3%	4 000 -7%	3 924 -2%	4 515 +15%	4 878 +8%	4 455 -9%	4 106 -8%
Pre-Tax Income
Interest Income Expense	(4)	(4)	(1)	0	1	3	2	2	1	1	2	1	2	2	1	(0)	(2)	(2)	(3)	(3)	(1)	(9)	(15)	(19)	(24)	(13)	(13)	(8)	(2)	(10)	(4)	(4)	104	124	15	164	80	196	217	368	544	729	751	714	446	403	786	1 073	1 629	1 740	1 617	1 412	1 144	1 208	1 118	1 116	910	541	437	298	407	318	196	41	(80)	365
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(51)	0	0	0	11	0	0	0	0	(3)	(5)	(6)	125	(6)	(4)	(4)	59	1	(1)	0	(1)	0	(4)	(6)	(1)	(5)	(3)	(3)	(12)	(6)	(5)	(9)	(23)	(10)	(9)	(8)	(37)	(12)	(17)	(11)	(72)	(27)	(35)	(37)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	(3)	0	0	0	(2)	(3)	(6)	0	(44)	(48)	(45)	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	(9)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	2	2	3	3	3	2	4	4	4	3	7	8	6	6	11	12	14	20	6	2	5	5	66	66	65	61	86	96	96	50	20	21	16	14	(1)	(4)	(1)	(1)	2	0	(1)	(1)	(1)	(8)	(11)	(13)	(1)	(28)	(31)	(32)	(12)	(36)	(32)	(34)	2	(10)	(13)	(9)	10	(18)	(14)	(47)	(1)	(65)	(87)	(65)
Pre-Tax Income	41 N/A	43 +5%	47 +10%	50 +5%	52 +4%	57 +10%	67 +18%	76 +14%	88 +15%	96 +9%	101 +6%	107 +5%	101 -5%	104 +3%	116 +12%	121 +4%	139 +15%	162 +16%	184 +14%	190 +3%	181 -5%	148 -18%	100 -33%	104 +5%	113 +8%	133 +18%	181 +36%	200 +10%	229 +15%	290 +27%	359 +24%	378 +5%	540 +43%	543 +1%	482 -11%	484 +0%	348 -28%	473 +36%	606 +28%	730 +21%	936 +28%	1 414 +51%	1 626 +15%	1 690 +4%	1 529 -10%	1 436 -6%	1 918 +34%	2 447 +28%	3 125 +28%	3 270 +5%	3 041 -7%	2 687 -12%	2 628 -2%	3 361 +28%	3 498 +4%	4 442 +27%	5 011 +13%	4 913 -2%	4 829 -2%	4 554 -6%	4 376 -4%	4 184 -4%	4 638 +11%	4 828 +4%	4 252 -12%	4 368 +3%
Net Income
Tax Provision	(6)	(6)	(7)	(7)	(8)	(9)	(10)	(12)	(13)	(15)	(16)	(16)	(15)	(16)	(18)	(18)	(21)	(25)	(24)	(24)	(25)	(23)	(20)	(22)	(19)	(17)	(15)	(17)	(23)	(32)	(44)	(44)	(66)	(61)	(49)	(42)	(19)	(15)	(23)	(19)	(8)	(42)	(77)	(87)	(112)	(93)	(237)	(298)	(182)	(142)	108	217	143	33	174	51	(69)	(19)	(309)	(278)	(239)	(270)	(417)	(497)	(436)	(444)
Income from Continuing Operations	35	36	40	42	44	48	57	65	74	81	86	90	85	88	98	103	118	137	161	166	156	124	80	82	94	116	166	183	207	258	315	334	475	483	433	442	329	458	583	711	929	1 372	1 549	1 604	1 418	1 343	1 681	2 149	2 943	3 128	3 149	2 903	2 771	3 394	3 672	4 494	4 942	4 894	4 520	4 276	4 137	3 914	4 221	4 331	3 816	3 924
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	0	0	(1)	(2)	3	1	(1)	(1)	(15)	(21)	(28)	(42)	(63)	(66)	(80)	(66)	(30)	(18)	0	1	(12)	(15)	(17)	(21)	(27)	(30)	(33)	(33)	(29)	(102)	(159)	(207)	(244)	(123)	(1)	(38)	(163)	(366)	(641)	(627)	(470)	(300)	(100)	(99)	(146)	(220)	(273)	(221)
Net Income (Common)	35 N/A	36 +5%	40 +10%	42 +5%	44 +4%	48 +10%	57 +18%	65 +14%	74 +15%	81 +9%	86 +6%	90 +5%	85 -6%	88 +3%	98 +12%	103 +5%	119 +15%	138 +16%	161 +17%	166 +3%	155 -6%	123 -21%	83 -32%	83 +0%	92 +11%	114 +24%	151 +32%	162 +7%	179 +10%	216 +21%	252 +16%	268 +6%	395 +48%	416 +5%	403 -3%	424 +5%	330 -22%	459 +39%	571 +24%	697 +22%	913 +31%	1 351 +48%	1 522 +13%	1 574 +3%	1 385 -12%	1 309 -5%	1 652 +26%	2 046 +24%	2 783 +36%	2 922 +5%	2 906 -1%	2 780 -4%	2 770 0%	3 356 +21%	3 509 +5%	4 128 +18%	4 301 +4%	4 268 -1%	4 050 -5%	3 976 -2%	4 037 +2%	3 814 -6%	4 076 +7%	4 111 +1%	3 544 -14%	3 703 +4%
EPS (Diluted)	0.04 N/A	0.04 N/A	0.05 +25%	0.05 N/A	0.04 -20%	0.04 N/A	0.04 N/A	0.04 N/A	0.05 +25%	0.05 N/A	0.06 +20%	0.06 N/A	0.05 -17%	0.06 +20%	0.07 +17%	0.06 -14%	0.07 +17%	0.08 +14%	0.11 +38%	0.11 N/A	0.11 N/A	0.09 -18%	0.05 -44%	0.06 +20%	0.06 N/A	0.07 +17%	0.1 +43%	0.1 N/A	0.11 +10%	0.13 +18%	0.16 +23%	0.16 N/A	0.24 +50%	0.26 +8%	0.25 -4%	0.27 +8%	0.21 -22%	0.29 +38%	0.35 +21%	0.43 +23%	0.51 +19%	0.73 +43%	0.86 +18%	0.87 +1%	0.76 -13%	0.72 -5%	0.89 +24%	1.09 +22%	1.48 +36%	1.54 +4%	1.54 N/A	1.44 -6%	1.5 +4%	1.73 +15%	1.83 +6%	2.02 +10%	2.08 +3%	2.04 -2%	1.97 -3%	1.93 -2%	1.96 +2%	1.87 -5%	1.96 +5%	1.97 +1%	1.72 -13%	1.8 +5%

Income Statement Balance Sheet Cash Flow Statement

EVE Energy Co Ltd
SZSE:300014

Income Statement

Earnings Waterfall
EVE Energy Co Ltd

Income Statement
EVE Energy Co Ltd

See Also

Company

Help

Tools

Stocks

EVE Energy Co Ltd SZSE:300014

Income Statement

Earnings Waterfall EVE Energy Co Ltd

Income Statement EVE Energy Co Ltd

See Also

Company

Help

Tools

Stocks

EVE Energy Co Ltd
SZSE:300014

Earnings Waterfall
EVE Energy Co Ltd

Income Statement
EVE Energy Co Ltd