Shandong Hongyu Agricultural Machinery Co Ltd
SZSE:002890
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shandong Hongyu Agricultural Machinery Co Ltd
SZSE:002890
|
CN |
Cash Flow Statement
Cash Flow Statement
Shandong Hongyu Agricultural Machinery Co Ltd
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
4
|
(0)
|
(29)
|
(22)
|
(15)
|
(8)
|
(6)
|
(9)
|
(12)
|
(13)
|
(14)
|
(11)
|
(10)
|
(14)
|
(17)
|
(18)
|
(22)
|
(17)
|
(13)
|
(14)
|
(13)
|
(17)
|
(20)
|
(20)
|
(19)
|
(15)
|
(12)
|
(13)
|
(11)
|
(12)
|
(11)
|
(9)
|
(12)
|
(12)
|
|
| Change in Working Capital |
(3)
|
(7)
|
(41)
|
(41)
|
(21)
|
(11)
|
(21)
|
(22)
|
(42)
|
(50)
|
(43)
|
(42)
|
(47)
|
(49)
|
(51)
|
(57)
|
(61)
|
(63)
|
(67)
|
(66)
|
(62)
|
(61)
|
(57)
|
(61)
|
(63)
|
(67)
|
(70)
|
(69)
|
(68)
|
(70)
|
(66)
|
(67)
|
(65)
|
(62)
|
|
| Cash from Operating Activities |
5
N/A
|
(28)
N/A
|
22
N/A
|
1
-97%
|
(4)
N/A
|
27
N/A
|
4
-85%
|
19
+352%
|
14
-24%
|
8
-45%
|
18
+132%
|
15
-20%
|
20
+34%
|
14
-31%
|
53
+289%
|
46
-14%
|
7
-86%
|
20
+198%
|
4
-79%
|
(18)
N/A
|
42
N/A
|
26
-38%
|
43
+63%
|
79
+84%
|
45
-43%
|
57
+27%
|
15
-73%
|
(12)
N/A
|
22
N/A
|
23
+3%
|
23
+2%
|
18
-21%
|
(23)
N/A
|
(33)
-41%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||
| Capital Expenditures |
4
|
5
|
(2)
|
(1)
|
(6)
|
(7)
|
(5)
|
(6)
|
(3)
|
(6)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(3)
|
(3)
|
(2)
|
(1)
|
(6)
|
(14)
|
(16)
|
(33)
|
(30)
|
(25)
|
(27)
|
(10)
|
(7)
|
(9)
|
(9)
|
(9)
|
|
| Other Items |
0
|
(110)
|
(110)
|
(59)
|
(119)
|
(46)
|
(33)
|
(84)
|
(23)
|
16
|
6
|
6
|
(23)
|
(25)
|
(10)
|
(5)
|
35
|
29
|
80
|
15
|
(16)
|
(9)
|
(108)
|
1
|
1
|
(9)
|
24
|
(4)
|
(19)
|
(13)
|
14
|
(3)
|
14
|
55
|
|
| Cash from Investing Activities |
4
N/A
|
(105)
N/A
|
(112)
-7%
|
(60)
+46%
|
(125)
-107%
|
(52)
+58%
|
(39)
+26%
|
(90)
-131%
|
(26)
+71%
|
10
N/A
|
(2)
N/A
|
(2)
+14%
|
(29)
-1 611%
|
(29)
+0%
|
(16)
+46%
|
(10)
+35%
|
28
N/A
|
23
-18%
|
77
+233%
|
12
-85%
|
(17)
N/A
|
(10)
+45%
|
(114)
-1 079%
|
(13)
+89%
|
(16)
-19%
|
(41)
-167%
|
(6)
+85%
|
(29)
-362%
|
(45)
-56%
|
(23)
+49%
|
7
N/A
|
(12)
N/A
|
6
N/A
|
46
+707%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(20)
|
(20)
|
(10)
|
5
|
(10)
|
(10)
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
6
|
(1)
|
(1)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
(13)
|
(9)
|
(9)
|
(9)
|
0
|
(9)
|
(9)
|
(9)
|
0
|
(13)
|
(13)
|
(13)
|
0
|
(13)
|
(13)
|
(13)
|
0
|
0
|
(4)
|
|
| Other |
(1)
|
185
|
175
|
176
|
183
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(13)
N/A
|
179
N/A
|
164
-9%
|
180
+10%
|
168
-7%
|
(25)
N/A
|
(23)
+11%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(13)
N/A
|
(13)
N/A
|
(13)
N/A
|
(13)
N/A
|
(9)
+30%
|
(9)
N/A
|
(9)
N/A
|
0
N/A
|
(9)
N/A
|
(9)
N/A
|
(9)
N/A
|
0
N/A
|
(13)
N/A
|
(13)
N/A
|
(13)
N/A
|
0
N/A
|
(13)
N/A
|
(13)
N/A
|
(13)
N/A
|
0
N/A
|
0
N/A
|
(4)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
(5)
N/A
|
46
N/A
|
73
+58%
|
121
+65%
|
39
-68%
|
(51)
N/A
|
(57)
-13%
|
(100)
-74%
|
(27)
+73%
|
10
N/A
|
16
+64%
|
13
-21%
|
(23)
N/A
|
(29)
-26%
|
24
N/A
|
22
-8%
|
25
+16%
|
33
+32%
|
72
+115%
|
(15)
N/A
|
16
N/A
|
7
-54%
|
(81)
N/A
|
56
N/A
|
17
-71%
|
3
-84%
|
(4)
N/A
|
(54)
-1 216%
|
(36)
+33%
|
(14)
+63%
|
17
N/A
|
(7)
N/A
|
(18)
-159%
|
9
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||
| Free Cash Flow |
8
N/A
|
(23)
N/A
|
20
N/A
|
(0)
N/A
|
(10)
-2 176%
|
20
N/A
|
(1)
N/A
|
13
N/A
|
11
-12%
|
2
-80%
|
10
+347%
|
7
-30%
|
14
+89%
|
9
-34%
|
48
+430%
|
40
-16%
|
(0)
N/A
|
14
N/A
|
1
-95%
|
(21)
N/A
|
41
N/A
|
26
-37%
|
37
+43%
|
65
+77%
|
29
-55%
|
25
-15%
|
(15)
N/A
|
(37)
-145%
|
(5)
+87%
|
12
N/A
|
16
+27%
|
9
-44%
|
(32)
N/A
|
(42)
-31%
|
|