XinJiang Beiken Energy Engineering Co Ltd
SZSE:002828
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
X
|
XinJiang Beiken Energy Engineering Co Ltd
SZSE:002828
|
CN |
|
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
|
CN |
Cash Flow Statement
Cash Flow Statement
XinJiang Beiken Energy Engineering Co Ltd
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(86)
|
(44)
|
(44)
|
(21)
|
(34)
|
(36)
|
(33)
|
(56)
|
(51)
|
(17)
|
(21)
|
1
|
(16)
|
(51)
|
(30)
|
(30)
|
(13)
|
0
|
(12)
|
(17)
|
(58)
|
(23)
|
(24)
|
(23)
|
16
|
(23)
|
(39)
|
(35)
|
(30)
|
(29)
|
(44)
|
(48)
|
(60)
|
(59)
|
(29)
|
(23)
|
(28)
|
(35)
|
|
| Change in Working Capital |
(209)
|
(90)
|
(96)
|
(108)
|
(64)
|
(40)
|
(130)
|
(169)
|
(210)
|
(253)
|
(233)
|
(263)
|
(285)
|
(360)
|
(319)
|
(325)
|
(311)
|
(243)
|
(240)
|
(221)
|
(204)
|
(276)
|
(210)
|
(213)
|
(191)
|
(108)
|
(205)
|
(185)
|
(190)
|
(195)
|
(180)
|
(191)
|
(175)
|
(152)
|
(137)
|
(137)
|
(137)
|
(140)
|
|
| Cash from Operating Activities |
75
N/A
|
155
+108%
|
80
-48%
|
113
+40%
|
77
-32%
|
24
-68%
|
92
+279%
|
(6)
N/A
|
14
N/A
|
(70)
N/A
|
171
N/A
|
176
+3%
|
174
-1%
|
309
+78%
|
(83)
N/A
|
(1)
+99%
|
(8)
-670%
|
(61)
-696%
|
55
N/A
|
58
+5%
|
159
+177%
|
84
-47%
|
50
-41%
|
18
-64%
|
54
+197%
|
129
+140%
|
116
-10%
|
117
+1%
|
48
-59%
|
31
-35%
|
100
+222%
|
56
-44%
|
(5)
N/A
|
62
N/A
|
73
+18%
|
147
+102%
|
108
-26%
|
116
+7%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(76)
|
(30)
|
(38)
|
(76)
|
(57)
|
(107)
|
(227)
|
(193)
|
(191)
|
(139)
|
(144)
|
(257)
|
(296)
|
(361)
|
(355)
|
(298)
|
(265)
|
(243)
|
(147)
|
(93)
|
(92)
|
(37)
|
(43)
|
(87)
|
(58)
|
(58)
|
(37)
|
10
|
(35)
|
(15)
|
(15)
|
(17)
|
2
|
(18)
|
(27)
|
(22)
|
(23)
|
(41)
|
|
| Other Items |
4
|
2
|
1
|
0
|
0
|
2
|
(67)
|
(94)
|
(84)
|
(72)
|
(19)
|
(2)
|
(13)
|
(11)
|
76
|
66
|
77
|
60
|
(8)
|
9
|
(10)
|
(35)
|
(34)
|
(23)
|
(16)
|
14
|
21
|
17
|
22
|
13
|
52
|
47
|
46
|
71
|
232
|
229
|
32
|
14
|
|
| Cash from Investing Activities |
(73)
N/A
|
(28)
+62%
|
(37)
-33%
|
(77)
-107%
|
(57)
+26%
|
(105)
-85%
|
(294)
-178%
|
(288)
+2%
|
(275)
+4%
|
(211)
+23%
|
(163)
+23%
|
(259)
-59%
|
(310)
-20%
|
(372)
-20%
|
(279)
+25%
|
(232)
+17%
|
(187)
+19%
|
(183)
+2%
|
(155)
+15%
|
(84)
+46%
|
(102)
-21%
|
(72)
+29%
|
(77)
-6%
|
(110)
-42%
|
(74)
+33%
|
(44)
+40%
|
(16)
+63%
|
27
N/A
|
(13)
N/A
|
(1)
+90%
|
37
N/A
|
30
-19%
|
48
+59%
|
53
+10%
|
205
+288%
|
207
+1%
|
9
-96%
|
(27)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(18)
|
(67)
|
(51)
|
(83)
|
(88)
|
(75)
|
(64)
|
1
|
40
|
88
|
157
|
201
|
242
|
351
|
208
|
259
|
161
|
42
|
97
|
18
|
44
|
67
|
52
|
64
|
40
|
(105)
|
(106)
|
(82)
|
(83)
|
60
|
(18)
|
(28)
|
54
|
(54)
|
33
|
47
|
61
|
102
|
|
| Cash Paid for Dividends |
(53)
|
(50)
|
(27)
|
(8)
|
(16)
|
(15)
|
(15)
|
(15)
|
(7)
|
(14)
|
(16)
|
(17)
|
(14)
|
(25)
|
(28)
|
(31)
|
(34)
|
(37)
|
(41)
|
(41)
|
(40)
|
(38)
|
(35)
|
(35)
|
(51)
|
(36)
|
(37)
|
(41)
|
(25)
|
(26)
|
(20)
|
(19)
|
(37)
|
(38)
|
(36)
|
(35)
|
(15)
|
(24)
|
|
| Other |
(3)
|
6
|
331
|
327
|
310
|
353
|
42
|
72
|
69
|
40
|
35
|
27
|
(13)
|
12
|
(30)
|
(47)
|
7
|
(30)
|
(7)
|
(9)
|
(9)
|
9
|
(10)
|
(5)
|
3
|
(5)
|
(11)
|
(6)
|
0
|
(104)
|
(44)
|
(62)
|
(79)
|
39
|
(56)
|
(120)
|
(61)
|
(102)
|
|
| Cash from Financing Activities |
(74)
N/A
|
(111)
-50%
|
253
N/A
|
236
-7%
|
206
-13%
|
263
+28%
|
(38)
N/A
|
59
N/A
|
102
+74%
|
115
+12%
|
176
+54%
|
211
+20%
|
214
+2%
|
339
+58%
|
151
-56%
|
181
+20%
|
133
-27%
|
(25)
N/A
|
49
N/A
|
(32)
N/A
|
(4)
+86%
|
37
N/A
|
8
-80%
|
24
+219%
|
(8)
N/A
|
(146)
-1 677%
|
(154)
-5%
|
(129)
+16%
|
(107)
+17%
|
(71)
+34%
|
(83)
-17%
|
(109)
-32%
|
(62)
+43%
|
(52)
+16%
|
(58)
-12%
|
(108)
-86%
|
(15)
+86%
|
(25)
-60%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
2
|
2
|
1
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
(2)
|
(2)
|
1
|
(13)
|
(5)
|
(5)
|
(14)
|
10
|
3
|
3
|
23
|
2
|
(0)
|
(1)
|
(14)
|
(5)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Net Change in Cash |
(70)
N/A
|
18
N/A
|
297
+1 543%
|
272
-9%
|
226
-17%
|
181
-20%
|
(239)
N/A
|
(235)
+2%
|
(159)
+32%
|
(166)
-4%
|
185
N/A
|
129
-30%
|
79
-39%
|
276
+249%
|
(209)
N/A
|
(52)
+75%
|
(61)
-18%
|
(268)
-342%
|
(53)
+80%
|
(61)
-14%
|
54
N/A
|
36
-33%
|
(24)
N/A
|
(72)
-197%
|
(42)
+41%
|
(51)
-22%
|
(51)
0%
|
18
N/A
|
(50)
N/A
|
(39)
+22%
|
54
N/A
|
(23)
N/A
|
(34)
-44%
|
57
N/A
|
218
+281%
|
244
+12%
|
99
-59%
|
63
-36%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
125
N/A
|
43
-66%
|
37
-15%
|
20
-46%
|
(83)
N/A
|
(135)
-63%
|
(199)
-48%
|
(177)
+11%
|
(208)
-18%
|
27
N/A
|
(81)
N/A
|
(122)
-51%
|
(51)
+58%
|
(437)
-754%
|
(299)
+32%
|
(272)
+9%
|
(305)
-12%
|
(92)
+70%
|
(35)
+62%
|
67
N/A
|
47
-30%
|
6
-87%
|
(69)
N/A
|
(4)
+94%
|
71
N/A
|
78
+10%
|
127
+62%
|
13
-90%
|
16
+26%
|
85
+421%
|
39
-54%
|
(3)
N/A
|
43
N/A
|
46
+6%
|
125
+172%
|
86
-32%
|
75
-13%
|
|