Anhui Jinhe Industrial Co Ltd
SZSE:002597
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Anhui Jinhe Industrial Co Ltd
SZSE:002597
|
CN |
Balance Sheet
Balance Sheet Decomposition
Anhui Jinhe Industrial Co Ltd
Anhui Jinhe Industrial Co Ltd
Balance Sheet
Anhui Jinhe Industrial Co Ltd
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
63
|
57
|
201
|
745
|
466
|
514
|
533
|
560
|
575
|
1 404
|
1 242
|
1 776
|
577
|
964
|
2 253
|
2 318
|
1 594
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
964
|
2 253
|
2 318
|
1 594
|
|
| Cash Equivalents |
63
|
57
|
201
|
745
|
466
|
514
|
532
|
560
|
575
|
1 404
|
1 242
|
1 776
|
577
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
174
|
282
|
270
|
240
|
950
|
880
|
1 450
|
2 135
|
737
|
1 020
|
|
| Total Receivables |
85
|
102
|
108
|
390
|
422
|
411
|
421
|
554
|
516
|
930
|
864
|
831
|
888
|
1 443
|
1 459
|
1 170
|
1 013
|
|
| Accounts Receivables |
32
|
43
|
42
|
72
|
86
|
104
|
117
|
126
|
145
|
152
|
166
|
220
|
296
|
505
|
733
|
533
|
542
|
|
| Other Receivables |
54
|
59
|
66
|
318
|
336
|
307
|
304
|
429
|
372
|
778
|
699
|
611
|
592
|
938
|
726
|
637
|
471
|
|
| Inventory |
111
|
84
|
135
|
253
|
295
|
295
|
402
|
556
|
365
|
312
|
311
|
373
|
340
|
506
|
627
|
784
|
609
|
|
| Other Current Assets |
50
|
93
|
85
|
120
|
185
|
234
|
401
|
214
|
667
|
1 076
|
1 183
|
71
|
1 417
|
1 132
|
245
|
76
|
475
|
|
| Total Current Assets |
310
|
335
|
529
|
1 509
|
1 368
|
1 454
|
1 757
|
2 058
|
2 405
|
3 991
|
3 841
|
4 000
|
4 102
|
5 494
|
6 718
|
5 084
|
4 710
|
|
| PP&E Net |
270
|
342
|
477
|
887
|
1 037
|
1 408
|
1 341
|
1 322
|
1 591
|
1 432
|
1 621
|
1 859
|
2 480
|
2 849
|
3 030
|
3 783
|
4 409
|
|
| PP&E Gross |
270
|
342
|
477
|
887
|
1 037
|
1 408
|
1 341
|
1 322
|
1 591
|
1 432
|
1 621
|
1 859
|
2 480
|
2 849
|
3 030
|
3 783
|
4 409
|
|
| Accumulated Depreciation |
116
|
169
|
229
|
461
|
613
|
752
|
978
|
1 197
|
1 382
|
1 021
|
1 211
|
1 418
|
1 657
|
1 914
|
2 161
|
2 471
|
2 843
|
|
| Intangible Assets |
43
|
42
|
39
|
77
|
144
|
139
|
117
|
115
|
135
|
59
|
91
|
102
|
118
|
120
|
267
|
263
|
276
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
99
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2
|
4
|
2
|
2
|
2
|
2
|
2
|
96
|
105
|
146
|
96
|
127
|
234
|
325
|
278
|
534
|
445
|
|
| Other Long-Term Assets |
6
|
7
|
13
|
21
|
20
|
53
|
55
|
47
|
57
|
45
|
46
|
59
|
63
|
58
|
47
|
46
|
44
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Assets |
630
N/A
|
729
+16%
|
1 059
+45%
|
2 495
+136%
|
2 571
+3%
|
3 056
+19%
|
3 371
+10%
|
3 638
+8%
|
4 292
+18%
|
5 673
+32%
|
5 695
+0%
|
6 149
+8%
|
6 998
+14%
|
8 848
+26%
|
10 341
+17%
|
9 712
-6%
|
9 886
+2%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
113
|
115
|
140
|
168
|
211
|
308
|
255
|
264
|
351
|
409
|
255
|
344
|
415
|
475
|
928
|
1 091
|
585
|
|
| Accrued Liabilities |
21
|
31
|
33
|
46
|
54
|
90
|
130
|
130
|
218
|
195
|
152
|
145
|
143
|
165
|
281
|
239
|
217
|
|
| Short-Term Debt |
22
|
32
|
33
|
160
|
87
|
131
|
179
|
400
|
652
|
949
|
704
|
473
|
818
|
791
|
204
|
180
|
139
|
|
| Current Portion of Long-Term Debt |
0
|
35
|
1
|
1
|
34
|
61
|
69
|
56
|
247
|
1
|
1
|
1
|
1
|
66
|
754
|
295
|
210
|
|
| Other Current Liabilities |
74
|
74
|
50
|
140
|
146
|
94
|
138
|
187
|
125
|
210
|
175
|
163
|
126
|
283
|
360
|
189
|
101
|
|
| Total Current Liabilities |
230
|
286
|
257
|
515
|
530
|
685
|
771
|
1 037
|
1 594
|
1 764
|
1 287
|
1 125
|
1 503
|
1 779
|
2 527
|
1 994
|
1 253
|
|
| Long-Term Debt |
62
|
7
|
36
|
121
|
98
|
195
|
324
|
269
|
23
|
442
|
469
|
500
|
483
|
1 138
|
618
|
431
|
892
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
1
|
5
|
18
|
25
|
1
|
1
|
1
|
|
| Minority Interest |
9
|
11
|
11
|
232
|
231
|
236
|
207
|
177
|
185
|
0
|
0
|
0
|
1
|
0
|
2
|
2
|
2
|
|
| Other Liabilities |
35
|
35
|
30
|
23
|
18
|
150
|
141
|
133
|
26
|
18
|
18
|
38
|
47
|
64
|
159
|
145
|
139
|
|
| Total Liabilities |
336
N/A
|
338
+1%
|
334
-1%
|
891
+167%
|
878
-1%
|
1 266
+44%
|
1 443
+14%
|
1 618
+12%
|
1 829
+13%
|
2 225
+22%
|
1 775
-20%
|
1 667
-6%
|
2 052
+23%
|
3 007
+47%
|
3 307
+10%
|
2 573
-22%
|
2 287
-11%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
80
|
80
|
100
|
134
|
214
|
278
|
284
|
568
|
564
|
564
|
559
|
559
|
561
|
561
|
561
|
570
|
570
|
|
| Retained Earnings |
126
|
224
|
369
|
571
|
659
|
757
|
857
|
987
|
1 421
|
2 222
|
2 792
|
3 398
|
3 804
|
4 757
|
6 090
|
6 354
|
6 806
|
|
| Additional Paid In Capital |
87
|
87
|
256
|
900
|
820
|
755
|
788
|
521
|
486
|
505
|
411
|
395
|
471
|
482
|
359
|
734
|
770
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
11
|
0
|
0
|
29
|
35
|
103
|
123
|
524
|
552
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
157
|
159
|
159
|
144
|
143
|
147
|
5
|
6
|
|
| Total Equity |
294
N/A
|
391
+33%
|
725
+85%
|
1 604
+121%
|
1 692
+6%
|
1 790
+6%
|
1 928
+8%
|
2 019
+5%
|
2 464
+22%
|
3 449
+40%
|
3 920
+14%
|
4 482
+14%
|
4 946
+10%
|
5 841
+18%
|
7 034
+20%
|
7 140
+2%
|
7 599
+6%
|
|
| Total Liabilities & Equity |
630
N/A
|
729
+16%
|
1 059
+45%
|
2 495
+136%
|
2 571
+3%
|
3 056
+19%
|
3 371
+10%
|
3 638
+8%
|
4 292
+18%
|
5 673
+32%
|
5 695
+0%
|
6 149
+8%
|
6 998
+14%
|
8 848
+26%
|
10 341
+17%
|
9 712
-6%
|
9 886
+2%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
555
|
555
|
555
|
555
|
555
|
555
|
568
|
556
|
559
|
564
|
559
|
551
|
553
|
557
|
555
|
556
|
570
|
|