Watchlist Manager

Watchlist

Price: 31.58 CNY 2.47% Market Closed

Market Cap: ¥37.7B

H	Hangzhou Greatstar Industrial Co Ltd SZSE:002444	CN

Income Statement

Currency: CNY

	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	3	0	0	0	5	0	0	0	6	0	0	0	19	0	0	0	22	0	0	0	24	0	0	0	30	0	0	0	18	0	0	5	19	18	0	19	27	27	42	46	49	48	44	59	70	70	71	63	60	70	80	83	102	97	97	96	85	90	89	112	77	78	0	0
Revenue	1 564 N/A	1 567 +0%	1 665 +6%	1 796 +8%	1 883 +5%	2 028 +8%	2 031 +0%	2 074 +2%	2 160 +4%	2 122 -2%	2 132 +0%	2 268 +6%	2 306 +2%	2 307 +0%	2 375 +3%	2 491 +5%	2 647 +6%	2 724 +3%	2 775 +2%	2 847 +3%	2 866 +1%	2 960 +3%	3 023 +2%	3 134 +4%	3 177 +1%	3 241 +2%	3 452 +7%	3 386 -2%	3 603 +6%	3 652 +1%	3 693 +1%	4 057 +10%	4 281 +6%	4 419 +3%	4 821 +9%	5 421 +12%	5 935 +9%	6 511 +10%	6 776 +4%	6 622 -2%	6 626 +0%	6 485 -2%	7 408 +14%	7 974 +8%	8 544 +7%	9 204 +8%	9 173 0%	9 947 +8%	10 920 +10%	11 815 +8%	12 704 +8%	13 075 +3%	12 610 -4%	12 290 -3%	11 621 -5%	11 386 -2%	10 930 -4%	11 681 +7%	12 386 +6%	13 404 +8%	14 795 +10%	15 146 +2%	15 122 0%	14 868 -2%
Gross Profit
Cost of Revenue	(1 145)	(1 130)	(1 193)	(1 274)	(1 322)	(1 430)	(1 454)	(1 508)	(1 590)	(1 597)	(1 597)	(1 675)	(1 714)	(1 702)	(1 750)	(1 843)	(1 918)	(1 961)	(1 982)	(1 997)	(2 012)	(2 105)	(2 192)	(2 293)	(2 316)	(2 329)	(2 435)	(2 339)	(2 431)	(2 454)	(2 437)	(2 671)	(2 880)	(3 016)	(3 412)	(3 963)	(4 188)	(4 566)	(4 614)	(4 352)	(4 479)	(4 411)	(5 043)	(5 400)	(5 949)	(6 475)	(6 581)	(7 326)	(8 195)	(9 046)	(9 773)	(10 062)	(9 310)	(8 906)	(8 282)	(7 894)	(7 477)	(7 959)	(8 385)	(9 098)	(10 091)	(10 393)	(10 340)	(10 071)
Gross Profit	420 N/A	437 +4%	472 +8%	522 +11%	561 +7%	598 +7%	577 -4%	566 -2%	570 +1%	525 -8%	536 +2%	593 +11%	592 0%	605 +2%	625 +3%	649 +4%	729 +12%	764 +5%	793 +4%	851 +7%	854 +0%	855 +0%	831 -3%	841 +1%	861 +2%	912 +6%	1 017 +11%	1 047 +3%	1 172 +12%	1 198 +2%	1 256 +5%	1 386 +10%	1 401 +1%	1 403 +0%	1 409 +0%	1 458 +3%	1 747 +20%	1 944 +11%	2 162 +11%	2 270 +5%	2 146 -5%	2 075 -3%	2 365 +14%	2 574 +9%	2 595 +1%	2 730 +5%	2 592 -5%	2 621 +1%	2 725 +4%	2 769 +2%	2 931 +6%	3 013 +3%	3 300 +10%	3 384 +3%	3 339 -1%	3 492 +5%	3 453 -1%	3 721 +8%	4 001 +8%	4 306 +8%	4 705 +9%	4 753 +1%	4 782 +1%	4 797 +0%
Operating Income
Operating Expenses	(130)	(136)	(136)	(143)	(181)	(188)	(208)	(223)	(246)	(236)	(245)	(269)	(276)	(274)	(285)	(287)	(331)	(328)	(322)	(322)	(309)	(307)	(322)	(330)	(375)	(392)	(418)	(434)	(474)	(497)	(516)	(569)	(608)	(611)	(677)	(758)	(961)	(1 124)	(1 218)	(1 306)	(1 233)	(1 216)	(1 277)	(1 328)	(1 233)	(1 309)	(1 315)	(1 401)	(1 637)	(1 714)	(1 776)	(1 745)	(1 840)	(1 815)	(1 875)	(1 933)	(1 987)	(2 065)	(2 133)	(2 240)	(2 360)	(2 646)	(2 602)	(2 622)
Selling, General & Administrative	(117)	(127)	(127)	(135)	(170)	(179)	(203)	(214)	(222)	(234)	(241)	(259)	(225)	(272)	(285)	(282)	(266)	(318)	(321)	(321)	(230)	(314)	(323)	(334)	(280)	(388)	(408)	(434)	(350)	(469)	(498)	(531)	(473)	(517)	(575)	(614)	(740)	(903)	(999)	(1 116)	(1 054)	(1 075)	(1 095)	(1 143)	(948)	(993)	(991)	(1 045)	(1 271)	(1 401)	(1 466)	(1 445)	(1 452)	(1 496)	(1 514)	(1 586)	(1 565)	(1 759)	(1 822)	(1 889)	(1 878)	(1 969)	(1 984)	(2 018)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(40)	0	0	0	(49)	0	0	0	(63)	0	0	0	(74)	0	0	0	(93)	0	0	(28)	(121)	(110)	0	(129)	(198)	(182)	(228)	(224)	(194)	(201)	(206)	(220)	(232)	(267)	(280)	(300)	(297)	(322)	(334)	(332)	(304)	(318)	(319)	(317)	(309)	(319)	(332)	(348)	(354)	(379)	(383)	(392)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(7)	0	0	0	(8)	0	0	0	(9)	0	0	0	(12)	0	0	0	(23)	0	0	0	(27)	0	0	0	(35)	0	0	0	(48)	0	0	0	(80)	0	0	0	(101)	0	0	0	(110)	0	0	0	(123)	0	0	0	(131)	0	0	0
Other Operating Expenses	(13)	(9)	(9)	(8)	(11)	(9)	(5)	(9)	(24)	(2)	(4)	(10)	(5)	(2)	(0)	(5)	(8)	(10)	(1)	(1)	(8)	8	1	4	(9)	(3)	(10)	0	(9)	(27)	(17)	(10)	12	16	(103)	(15)	12	(39)	9	33	63	60	24	35	27	(49)	(44)	(57)	32	9	25	32	26	(1)	(43)	(30)	10	13	20	(4)	4	(298)	(235)	(213)
Operating Income	289 N/A	301 +4%	336 +12%	379 +13%	380 +0%	410 +8%	369 -10%	343 -7%	324 -5%	290 -11%	291 +0%	325 +12%	316 -3%	331 +5%	340 +3%	362 +7%	398 +10%	436 +10%	471 +8%	529 +12%	546 +3%	549 +1%	509 -7%	510 +0%	486 -5%	521 +7%	600 +15%	613 +2%	698 +14%	702 +1%	740 +5%	817 +10%	792 -3%	791 0%	732 -8%	700 -4%	786 +12%	820 +4%	944 +15%	963 +2%	914 -5%	859 -6%	1 088 +27%	1 246 +14%	1 362 +9%	1 421 +4%	1 277 -10%	1 220 -4%	1 088 -11%	1 055 -3%	1 155 +9%	1 268 +10%	1 460 +15%	1 569 +7%	1 464 -7%	1 559 +6%	1 465 -6%	1 657 +13%	1 868 +13%	2 065 +11%	2 345 +14%	2 107 -10%	2 180 +3%	2 175 0%
Pre-Tax Income
Interest Income Expense	(3)	(7)	(11)	(24)	(25)	(35)	0	18	39	45	29	38	42	32	33	54	92	94	124	106	83	73	100	132	121	126	71	75	167	137	118	(19)	(85)	(99)	41	168	161	129	100	122	136	202	136	138	222	186	243	262	297	265	284	393	262	243	443	354	527	495	532	471	671	755	708	916
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(21)	0	0	(2)	(0)	0	0	0	(64)	(0)	(1)	(1)	(6)	(1)	0	0	(18)	(1)	(1)	(0)	74	(13)	(14)	(11)	(42)	(4)	(3)	(6)	(0)	4	3	5	(245)	(2)	0	(4)
Gain/Loss on Disposition of Assets	0	0	0	0	(0)	0	0	0	0	0	0	0	(1)	0	0	0	0	0	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	0	(0)	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	4	4	5	7	8	7	8	7	8	6	4	4	9	41	44	44	37	5	3	4	4	3	1	6	12	12	17	13	4	6	(2)	(4)	2	(2)	0	2	(2)	(2)	0	(2)	0	(0)	5	7	(1)	52	137	128	(0)	74	(18)	(10)	(12)	(13)	(14)	(10)	(4)	(9)	(9)	(12)	(3)	(10)	(10)	(11)
Pre-Tax Income	290 N/A	298 +3%	330 +11%	362 +10%	362 +0%	383 +6%	377 -1%	368 -2%	372 +1%	341 -8%	324 -5%	366 +13%	365 0%	404 +11%	417 +3%	461 +11%	527 +14%	535 +2%	598 +12%	639 +7%	632 -1%	625 -1%	610 -2%	648 +6%	619 -4%	658 +6%	687 +4%	701 +2%	847 +21%	844 0%	856 +1%	793 -7%	710 -10%	691 -3%	773 +12%	870 +12%	881 +1%	947 +8%	1 042 +10%	1 082 +4%	1 045 -3%	1 059 +1%	1 230 +16%	1 391 +13%	1 564 +12%	1 658 +6%	1 657 0%	1 609 -3%	1 459 -9%	1 382 -5%	1 408 +2%	1 640 +17%	1 667 +2%	1 794 +8%	1 890 +5%	1 897 +0%	1 989 +5%	2 147 +8%	2 394 +12%	2 529 +6%	2 767 +9%	2 849 +3%	2 878 +1%	3 076 +7%
Net Income
Tax Provision	(71)	(73)	(80)	(87)	(88)	(93)	(92)	(90)	(95)	(84)	(83)	(91)	(85)	(85)	(81)	(88)	(100)	(107)	(120)	(121)	(147)	(144)	(142)	(162)	(137)	(154)	(162)	(168)	(215)	(212)	(215)	(202)	(155)	(129)	(152)	(171)	(145)	(171)	(177)	(179)	(142)	(131)	(143)	(116)	(200)	(212)	(183)	(179)	(161)	(160)	(196)	(224)	(223)	(233)	(228)	(233)	(294)	(327)	(349)	(369)	(402)	(429)	(426)	(478)
Income from Continuing Operations	219	226	250	276	274	290	285	278	277	257	241	276	280	319	336	372	427	427	479	518	486	480	468	486	481	504	525	532	632	632	641	590	555	563	622	699	736	776	866	903	904	928	1 087	1 275	1 365	1 446	1 474	1 430	1 297	1 221	1 212	1 416	1 445	1 561	1 662	1 663	1 695	1 819	2 045	2 160	2 366	2 420	2 452	2 599
Income to Minority Interest	(4)	(4)	(7)	(7)	(6)	(6)	(3)	(2)	(2)	(2)	(2)	(1)	2	3	4	3	0	(2)	(2)	(3)	0	1	2	3	(1)	(4)	(8)	(11)	(10)	(11)	(10)	(8)	(6)	(4)	(3)	(6)	(19)	(23)	(25)	(24)	(9)	(4)	(4)	(13)	(14)	(21)	(28)	(24)	(27)	(25)	(28)	(33)	(25)	(22)	(12)	(1)	(3)	(17)	(32)	(39)	(62)	(69)	(70)	(75)
Net Income (Common)	215 N/A	222 +3%	244 +10%	269 +10%	268 0%	284 +6%	282 -1%	276 -2%	275 0%	255 -7%	239 -6%	275 +15%	282 +2%	322 +14%	340 +6%	375 +10%	428 +14%	426 0%	477 +12%	515 +8%	486 -6%	481 -1%	469 -2%	488 +4%	480 -2%	500 +4%	517 +4%	522 +1%	622 +19%	621 0%	631 +2%	583 -8%	549 -6%	559 +2%	619 +11%	692 +12%	717 +4%	753 +5%	841 +12%	879 +4%	895 +2%	924 +3%	1 083 +17%	1 262 +17%	1 350 +7%	1 425 +6%	1 446 +1%	1 406 -3%	1 270 -10%	1 196 -6%	1 183 -1%	1 382 +17%	1 420 +3%	1 539 +8%	1 651 +7%	1 663 +1%	1 692 +2%	1 803 +7%	2 013 +12%	2 121 +5%	2 304 +9%	2 351 +2%	2 383 +1%	2 523 +6%
EPS (Diluted)	0.28 N/A	0.28 N/A	0.31 +11%	0.26 -16%	0.31 +19%	0.3 -3%	0.27 -10%	0.27 N/A	0.27 N/A	0.25 -7%	0.24 -4%	0.27 +13%	0.28 +4%	0.32 +14%	0.34 +6%	0.38 +12%	0.42 +11%	0.43 +2%	0.48 +12%	0.51 +6%	0.48 -6%	0.48 N/A	0.46 -4%	0.48 +4%	0.47 -2%	0.48 +2%	0.49 +2%	0.49 N/A	0.58 +18%	0.58 N/A	0.59 +2%	0.54 -8%	0.52 -4%	0.52 N/A	0.58 +12%	0.65 +12%	0.67 +3%	0.7 +4%	0.78 +11%	0.81 +4%	0.84 +4%	0.86 +2%	1.02 +19%	1.2 +18%	1.27 +6%	1.27 N/A	1.27 N/A	1.26 -1%	1.13 -10%	1.06 -6%	1.05 -1%	1.22 +16%	1.24 +2%	1.28 +3%	1.38 +8%	1.4 +1%	1.42 +1%	1.51 +6%	1.69 +12%	1.78 +5%	1.93 +8%	1.97 +2%	1.99 +1%	2.11 +6%

Income Statement Balance Sheet Cash Flow Statement

Hangzhou Greatstar Industrial Co Ltd
SZSE:002444

Income Statement

Earnings Waterfall
Hangzhou Greatstar Industrial Co Ltd

Income Statement
Hangzhou Greatstar Industrial Co Ltd

See Also

Company

Help

Tools

Stocks

Hangzhou Greatstar Industrial Co Ltd SZSE:002444

Income Statement

Earnings Waterfall Hangzhou Greatstar Industrial Co Ltd

Income Statement Hangzhou Greatstar Industrial Co Ltd

See Also

Company

Help

Tools

Stocks

Hangzhou Greatstar Industrial Co Ltd
SZSE:002444

Earnings Waterfall
Hangzhou Greatstar Industrial Co Ltd

Income Statement
Hangzhou Greatstar Industrial Co Ltd