Watchlist Manager

Watchlist

Price: 31.45 CNY 0.64% Market Closed

Market Cap: ¥288.2B

	Hangzhou Hikvision Digital Technology Co Ltd SZSE:002415	CN

Income Statement

Currency: CNY

	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	2	0	0	0	1	0	0	0	0	0	0	0	2	0	0	0	55	0	0	0	76	0	0	0	144	0	0	38	145	0	0	120	239	124	162	167	236	186	194	174	165	206	219	215	249	239	260	290	317	341	365	417	458	503	515	447	391	309	0	0
Revenue	2 102 N/A	2 386 +14%	2 667 +12%	3 058 +15%	3 605 +18%	3 848 +7%	4 285 +11%	4 665 +9%	5 232 +12%	5 594 +7%	5 968 +7%	6 576 +10%	7 214 +10%	7 618 +6%	8 303 +9%	9 276 +12%	10 746 +16%	11 644 +8%	12 854 +10%	14 556 +13%	17 233 +18%	18 926 +10%	21 013 +11%	23 240 +11%	25 271 +9%	26 183 +4%	28 029 +7%	29 739 +6%	31 935 +7%	33 779 +6%	35 829 +6%	38 520 +8%	41 905 +9%	44 227 +6%	46 334 +5%	47 979 +4%	49 837 +4%	50 414 +1%	52 884 +5%	55 873 +6%	57 658 +3%	57 145 -1%	58 006 +2%	59 840 +3%	63 503 +6%	68 062 +7%	73 134 +7%	77 111 +5%	81 420 +6%	83 953 +3%	84 775 +1%	85 512 +1%	83 166 -3%	82 846 0%	83 480 +1%	84 720 +1%	89 340 +5%	90 956 +2%	92 978 +2%	93 056 +0%	92 496 -1%	93 210 +1%	93 104 0%	93 262 +0%
Gross Profit
Cost of Revenue	(1 010)	(1 168)	(1 324)	(1 537)	(1 754)	(1 893)	(2 093)	(2 285)	(2 644)	(2 881)	(3 094)	(3 430)	(3 688)	(3 966)	(4 364)	(4 882)	(5 672)	(6 252)	(6 884)	(7 908)	(9 633)	(10 752)	(12 181)	(13 798)	(15 162)	(15 981)	(17 289)	(18 002)	(18 710)	(19 934)	(20 888)	(22 149)	(23 628)	(24 957)	(26 008)	(26 988)	(27 715)	(28 250)	(29 146)	(30 600)	(31 338)	(31 008)	(30 912)	(32 211)	(34 319)	(36 901)	(40 497)	(42 402)	(45 764)	(47 752)	(48 847)	(50 440)	(48 470)	(48 223)	(48 081)	(48 064)	(50 104)	(51 138)	(52 400)	(52 445)	(52 398)	(53 190)	(52 942)	(52 731)
Gross Profit	1 091 N/A	1 218 +12%	1 343 +10%	1 521 +13%	1 851 +22%	1 955 +6%	2 192 +12%	2 381 +9%	2 587 +9%	2 715 +5%	2 876 +6%	3 147 +9%	3 526 +12%	3 653 +4%	3 940 +8%	4 395 +12%	5 074 +15%	5 392 +6%	5 971 +11%	6 649 +11%	7 600 +14%	8 176 +8%	8 833 +8%	9 444 +7%	10 110 +7%	10 202 +1%	10 739 +5%	11 735 +9%	13 225 +13%	13 845 +5%	14 942 +8%	16 373 +10%	18 278 +12%	19 271 +5%	20 327 +5%	20 991 +3%	22 122 +5%	22 165 +0%	23 739 +7%	25 274 +6%	26 320 +4%	26 138 -1%	27 095 +4%	27 630 +2%	29 185 +6%	31 161 +7%	32 636 +5%	34 709 +6%	35 656 +3%	36 201 +2%	35 928 -1%	35 073 -2%	34 696 -1%	34 623 0%	35 399 +2%	36 656 +4%	39 236 +7%	39 818 +1%	40 579 +2%	40 611 +0%	40 097 -1%	40 019 0%	40 163 +0%	40 531 +1%
Operating Income
Operating Expenses	(429)	(482)	(554)	(638)	(841)	(941)	(1 067)	(1 175)	(1 199)	(1 241)	(1 321)	(1 472)	(1 611)	(1 641)	(1 806)	(1 985)	(2 230)	(2 364)	(2 704)	(3 014)	(3 468)	(3 748)	(3 992)	(4 237)	(4 918)	(4 875)	(5 298)	(5 852)	(6 628)	(6 505)	(6 836)	(7 201)	(7 675)	(8 008)	(9 023)	(9 549)	(10 261)	(10 781)	(11 395)	(12 296)	(13 340)	(13 415)	(13 820)	(13 716)	(13 874)	(14 743)	(15 563)	(16 725)	(17 510)	(18 022)	(18 833)	(19 801)	(20 947)	(21 557)	(21 974)	(22 412)	(24 087)	(24 135)	(24 853)	(25 370)	(26 201)	(26 178)	(25 930)	(25 659)
Selling, General & Administrative	(428)	(470)	(537)	(622)	(838)	(893)	(1 008)	(1 115)	(831)	(1 214)	(1 268)	(1 419)	(969)	(1 591)	(1 730)	(1 879)	(1 267)	(2 207)	(2 519)	(2 825)	(2 103)	(3 484)	(3 754)	(3 996)	(3 113)	(4 581)	(4 966)	(5 477)	(4 069)	(6 508)	(7 105)	(6 953)	(5 999)	(7 528)	(8 561)	(8 960)	(7 670)	(6 884)	(6 196)	(6 831)	(9 519)	(9 330)	(9 660)	(9 469)	(9 518)	(10 020)	(10 299)	(11 006)	(11 459)	(11 494)	(12 015)	(12 377)	(13 074)	(13 305)	(13 489)	(13 770)	(14 583)	(14 831)	(15 341)	(15 753)	(16 151)	(16 410)	(16 243)	(16 091)
Research & Development	0	0	0	0	0	0	0	0	(341)	0	0	0	(606)	0	0	0	(922)	0	0	0	(1 301)	0	0	0	(1 723)	0	0	0	(2 433)	0	0	(837)	(3 194)	0	0	(2 067)	(4 331)	(2 224)	(3 670)	(4 007)	(5 248)	(5 643)	(6 042)	(6 217)	(6 160)	(6 848)	(7 193)	(7 701)	(7 952)	(8 632)	(9 049)	(9 545)	(9 496)	(10 211)	(10 425)	(10 631)	(10 996)	(11 600)	(11 806)	(11 956)	(11 443)	(11 865)	(11 836)	(11 866)
Depreciation & Amortization	0	0	0	0	0	0	0	0	(25)	0	0	0	(32)	0	0	0	(36)	0	0	0	(55)	0	0	0	(66)	0	0	0	(114)	0	0	0	(138)	0	0	0	(323)	0	0	0	(435)	0	0	0	(472)	0	0	0	(703)	0	0	0	(819)	0	0	0	(1 007)	0	0	0	(1 180)	0	0	0
Other Operating Expenses	(1)	(14)	(18)	(18)	(2)	(48)	(59)	(60)	(3)	(27)	(53)	(53)	(3)	(50)	(77)	(107)	(5)	(158)	(185)	(189)	(9)	(264)	(239)	(242)	(18)	(294)	(331)	(374)	(12)	1	267	589	1 656	(480)	(462)	1 477	2 063	(1 673)	(1 529)	(1 458)	1 863	1 556	1 881	1 969	2 277	2 125	1 929	1 981	2 605	2 103	2 231	2 120	2 443	1 958	1 940	1 990	2 499	2 296	2 294	2 339	2 573	2 097	2 149	2 298
Operating Income	662 N/A	735 +11%	789 +7%	882 +12%	1 010 +15%	1 013 +0%	1 124 +11%	1 205 +7%	1 389 +15%	1 472 +6%	1 553 +6%	1 674 +8%	1 914 +14%	2 011 +5%	2 133 +6%	2 409 +13%	2 844 +18%	3 027 +6%	3 265 +8%	3 633 +11%	4 133 +14%	4 426 +7%	4 840 +9%	5 205 +8%	5 191 0%	5 327 +3%	5 442 +2%	5 885 +8%	6 596 +12%	7 339 +11%	8 104 +10%	9 169 +13%	10 602 +16%	11 262 +6%	11 303 +0%	11 442 +1%	11 861 +4%	11 384 -4%	12 344 +8%	12 978 +5%	12 981 +0%	12 722 -2%	13 275 +4%	13 914 +5%	15 311 +10%	16 420 +7%	17 074 +4%	17 985 +5%	18 146 +1%	18 179 +0%	17 095 -6%	15 271 -11%	13 749 -10%	13 066 -5%	13 425 +3%	14 244 +6%	15 149 +6%	15 683 +4%	15 726 +0%	15 241 -3%	13 897 -9%	13 842 0%	14 233 +3%	14 872 +4%
Pre-Tax Income
Interest Income Expense	9	6	6	6	25	38	58	73	83	75	81	81	75	97	91	93	130	111	159	205	245	266	257	257	303	246	290	271	238	223	132	(69)	(161)	(467)	28	387	511	646	412	723	721	992	897	36	(115)	(177)	(217)	240	463	217	839	911	1 089	1 144	826	581	780	673	407	452	329	553	813	921
Non-Reccuring Items	(13)	0	0	0	(49)	0	0	0	0	0	0	0	0	0	0	0	(27)	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	1	1	2	4	2	2	(38)	1	1	1	6	4	4	4	1	3	3	11	(134)	25	20	12	(56)	(14)	(10)	(19)	111	(11)	(15)	(7)	86	(6)	5	19
Gain/Loss on Disposition of Assets	(1)	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	2	0	0	0	0	0	0	0	0	0	0	0	0	(8)	0	0	0	(6)	0	0	0	(8)	0	0	0	(1)	0	0	0	(5)	0	0	0	(0)	0	0	0
Total Other Income	109	117	104	96	157	159	141	127	255	278	332	409	324	330	366	397	439	496	547	604	829	969	1 019	1 088	1 254	1 326	1 442	1 513	1 481	1 167	876	637	44	44	82	55	103	109	63	40	55	49	43	40	83	67	75	24	1	3	(2)	72	73	83	94	72	64	41	35	29	32	32	32	41
Pre-Tax Income	766 N/A	859 +12%	899 +5%	984 +9%	1 143 +16%	1 210 +6%	1 323 +9%	1 405 +6%	1 727 +23%	1 826 +6%	1 967 +8%	2 165 +10%	2 314 +7%	2 438 +5%	2 590 +6%	2 899 +12%	3 386 +17%	3 634 +7%	3 971 +9%	4 442 +12%	5 206 +17%	5 660 +9%	6 116 +8%	6 550 +7%	6 750 +3%	6 902 +2%	7 176 +4%	7 671 +7%	8 314 +8%	8 728 +5%	9 114 +4%	9 739 +7%	10 487 +8%	10 844 +3%	11 415 +5%	11 886 +4%	12 437 +5%	12 140 -2%	12 821 +6%	13 742 +7%	13 755 +0%	13 767 +0%	14 217 +3%	13 993 -2%	15 273 +9%	16 311 +7%	16 935 +4%	18 258 +8%	18 468 +1%	18 424 0%	17 952 -3%	16 267 -9%	14 855 -9%	14 279 -4%	14 335 +0%	14 878 +4%	16 099 +8%	16 387 +2%	16 154 -1%	15 715 -3%	14 343 -9%	14 420 +1%	15 083 +5%	15 853 +5%
Net Income
Tax Provision	(60)	(83)	(66)	(97)	(91)	(103)	(116)	(138)	(245)	(255)	(281)	(310)	(173)	(195)	(191)	(237)	(309)	(317)	(356)	(409)	(526)	(625)	(747)	(808)	(868)	(925)	(900)	(721)	(890)	(964)	(1 025)	(1 044)	(1 109)	(1 165)	(1 207)	(1 283)	(1 057)	(1 025)	(1 325)	(1 616)	(1 290)	(1 266)	(1 309)	(1 045)	(1 595)	(1 753)	(1 070)	(1 661)	(957)	(932)	(1 158)	(879)	(1 298)	(1 190)	(1 160)	(1 196)	(943)	(957)	(1 114)	(1 150)	(1 202)	(1 270)	(1 301)	(1 366)
Income from Continuing Operations	706	776	833	887	1 052	1 108	1 208	1 268	1 482	1 569	1 684	1 852	2 140	2 244	2 400	2 664	3 077	3 317	3 615	4 033	4 681	5 036	5 370	5 743	5 882	5 977	6 276	6 951	7 424	7 764	8 089	8 694	9 378	9 679	10 208	10 603	11 380	11 116	11 497	12 127	12 465	12 500	12 907	12 947	13 678	14 559	15 866	16 598	17 511	17 492	16 794	15 387	13 557	13 089	13 175	13 682	15 156	15 430	15 040	14 565	13 141	13 150	13 782	14 487
Income to Minority Interest	0	0	0	(1)	(1)	0	(2)	(2)	(1)	(2)	(2)	(3)	(4)	(4)	(7)	(4)	(10)	(14)	(14)	(17)	(15)	(13)	(18)	(17)	(13)	(8)	(5)	0	(1)	(4)	18	30	33	67	58	50	(28)	(44)	(75)	(143)	(51)	(126)	(87)	(122)	(293)	(501)	(623)	(686)	(710)	(577)	(716)	(712)	(720)	(725)	(759)	(834)	(1 048)	(1 217)	(1 206)	(1 201)	(1 164)	(1 050)	(1 211)	(1 298)
Net Income (Common)	706 N/A	776 +10%	833 +7%	887 +6%	1 052 +19%	1 108 +5%	1 205 +9%	1 265 +5%	1 481 +17%	1 568 +6%	1 684 +7%	1 850 +10%	2 137 +16%	2 239 +5%	2 392 +7%	2 658 +11%	3 067 +15%	3 302 +8%	3 600 +9%	4 016 +12%	4 665 +16%	5 024 +8%	5 353 +7%	5 726 +7%	5 869 +2%	5 968 +2%	6 270 +5%	6 951 +11%	7 424 +7%	7 761 +5%	8 108 +4%	8 725 +8%	9 411 +8%	9 746 +4%	10 266 +5%	10 653 +4%	11 352 +7%	11 071 -2%	11 421 +3%	11 984 +5%	12 415 +4%	12 375 0%	12 822 +4%	12 826 +0%	13 386 +4%	14 059 +5%	15 243 +8%	15 912 +4%	16 800 +6%	16 915 +1%	16 078 -5%	14 675 -9%	12 837 -13%	12 364 -4%	12 416 +0%	12 848 +3%	14 108 +10%	14 212 +1%	13 834 -3%	13 364 -3%	11 977 -10%	12 100 +1%	12 571 +4%	13 189 +5%
EPS (Diluted)	0.09 N/A	0.1 +11%	0.11 +10%	0.11 N/A	0.12 +9%	0.12 N/A	0.13 +8%	0.14 +8%	0.16 +14%	0.18 +12%	0.19 +6%	0.21 +11%	0.24 +14%	0.25 +4%	0.27 +8%	0.3 +11%	0.34 +13%	0.37 +9%	0.4 +8%	0.44 +10%	0.52 +18%	0.56 +8%	0.67 +20%	0.63 -6%	0.65 +3%	0.68 +5%	0.69 +1%	0.77 +12%	0.82 +6%	0.85 +4%	0.89 +5%	0.95 +7%	1.02 +7%	1.06 +4%	1.11 +5%	1.15 +4%	1.23 +7%	1.19 -3%	1.23 +3%	1.29 +5%	1.34 +4%	1.32 -1%	1.39 +5%	1.36 -2%	1.44 +6%	1.51 +5%	1.64 +9%	1.71 +4%	1.81 +6%	1.82 +1%	1.65 -9%	1.56 -5%	1.37 -12%	1.32 -4%	1.29 -2%	1.38 +7%	1.52 +10%	1.53 +1%	1.44 -6%	1.49 +3%	1.3 -13%	1.31 +1%	1.38 +5%	1.43 +4%

Income Statement Balance Sheet Cash Flow Statement

Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415

Income Statement

Earnings Waterfall
Hangzhou Hikvision Digital Technology Co Ltd

Income Statement
Hangzhou Hikvision Digital Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Hangzhou Hikvision Digital Technology Co Ltd SZSE:002415

Income Statement

Earnings Waterfall Hangzhou Hikvision Digital Technology Co Ltd

Income Statement Hangzhou Hikvision Digital Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415

Earnings Waterfall
Hangzhou Hikvision Digital Technology Co Ltd

Income Statement
Hangzhou Hikvision Digital Technology Co Ltd