GEM Co Ltd
SZSE:002340

Watchlist Manager
GEM Co Ltd Logo
GEM Co Ltd
SZSE:002340
Watchlist
Price: 8.92 CNY -1.98% Market Closed
Market Cap: ¥45.5B

Relative Value

The Relative Value of one GEM Co Ltd stock under the Base Case scenario is 12.16 CNY. Compared to the current market price of 8.92 CNY, GEM Co Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.16 CNY
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
GEM Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
GEM Co Ltd
SZSE:002340
45.7B CNY 1.3 37.3 24.4 24.4
AU
Rio Tinto Ltd
ASX:RIO
255.4B AUD 3.1 18.2 7.7 10.5
AU
BHP Group Ltd
ASX:BHP
253.3B AUD 3.3 17.4 6.7 8.5
UK
Rio Tinto PLC
LSE:RIO
108.6B GBP 2.5 14.6 7 9.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 4.7 16.9 8.6 10
CH
Glencore PLC
LSE:GLEN
61B GBP 0.3 226.7 11 35.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
CMOC Group Ltd
SSE:603993
428.5B CNY 2.1 22 12.3 12.3
CN
China Molybdenum Co Ltd
OTC:CMCLF
51.6B USD 1.7 18.2 10.1 10.1
UK
Anglo American PLC
LSE:AAL
37.2B GBP 2.7 -13.5 9.4 14.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.4B ZAR 3.1 32.9 -68.6 -68.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
GEM Co Ltd
SZSE:002340
Average EV/EBITDA: 11.8
24.4
40%
0.6
AU
Rio Tinto Ltd
ASX:RIO
7.7
8%
1
AU
BHP Group Ltd
ASX:BHP
6.7
5%
1.3
UK
Rio Tinto PLC
LSE:RIO
7
8%
0.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.6
6%
1.4
CH
Glencore PLC
LSE:GLEN
11
24%
0.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
15%
1.4
CN
CMOC Group Ltd
SSE:603993
12.3
30%
0.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.1
30%
0.3
UK
Anglo American PLC
LSE:AAL
9.4
21%
0.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
GEM Co Ltd
SZSE:002340
Average EV/EBIT: 16.6
24.4
13%
1.9
AU
Rio Tinto Ltd
ASX:RIO
10.5
9%
1.2
AU
BHP Group Ltd
ASX:BHP
8.5
6%
1.4
UK
Rio Tinto PLC
LSE:RIO
9.6
8%
1.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10
2%
5
CH
Glencore PLC
LSE:GLEN
35.1
50%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
22%
1.4
CN
CMOC Group Ltd
SSE:603993
12.3
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.1
24%
0.4
UK
Anglo American PLC
LSE:AAL
14.9
23%
0.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.6 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett