Goertek Inc
SZSE:002241
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Goertek Inc
SZSE:002241
|
CN |
|
Bayer AG
XETRA:BAYN
|
DE |
|
Sysco Corp
NYSE:SYY
|
US |
Income Statement
Earnings Waterfall
Goertek Inc
Income Statement
Goertek Inc
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
14
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
104
|
0
|
0
|
0
|
124
|
0
|
0
|
0
|
184
|
0
|
0
|
0
|
283
|
0
|
0
|
0
|
287
|
0
|
0
|
31
|
231
|
122
|
177
|
217
|
230
|
245
|
277
|
264
|
261
|
261
|
241
|
262
|
277
|
266
|
238
|
205
|
210
|
224
|
247
|
283
|
304
|
344
|
418
|
478
|
545
|
583
|
589
|
553
|
572
|
539
|
0
|
0
|
|
| Revenue |
645
N/A
|
755
+17%
|
886
+17%
|
1 020
+15%
|
1 012
-1%
|
948
-6%
|
900
-5%
|
943
+5%
|
1 127
+20%
|
1 356
+20%
|
1 806
+33%
|
2 259
+25%
|
2 645
+17%
|
2 896
+9%
|
3 073
+6%
|
3 553
+16%
|
4 077
+15%
|
4 445
+9%
|
5 159
+16%
|
5 854
+13%
|
7 253
+24%
|
7 876
+9%
|
8 370
+6%
|
8 958
+7%
|
10 049
+12%
|
10 543
+5%
|
11 057
+5%
|
12 172
+10%
|
12 699
+4%
|
13 023
+3%
|
13 442
+3%
|
13 436
0%
|
13 656
+2%
|
13 924
+2%
|
14 785
+6%
|
17 165
+16%
|
19 288
+12%
|
21 125
+10%
|
22 717
+8%
|
23 943
+5%
|
25 536
+7%
|
25 056
-2%
|
23 989
-4%
|
23 725
-1%
|
23 751
+0%
|
25 411
+7%
|
28 900
+14%
|
32 437
+12%
|
35 148
+8%
|
35 916
+2%
|
37 145
+3%
|
45 743
+23%
|
57 743
+26%
|
65 296
+13%
|
72 457
+11%
|
75 801
+5%
|
78 221
+3%
|
84 305
+8%
|
91 537
+9%
|
99 585
+9%
|
104 894
+5%
|
108 905
+4%
|
106 463
-2%
|
104 689
-2%
|
98 574
-6%
|
93 764
-5%
|
93 784
+0%
|
94 272
+1%
|
100 954
+7%
|
97 947
-3%
|
98 121
+0%
|
99 415
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(464)
|
(543)
|
(633)
|
(729)
|
(722)
|
(687)
|
(664)
|
(714)
|
(863)
|
(1 037)
|
(1 378)
|
(1 709)
|
(1 978)
|
(2 155)
|
(2 262)
|
(2 574)
|
(2 957)
|
(3 206)
|
(3 724)
|
(4 284)
|
(5 385)
|
(5 885)
|
(6 243)
|
(6 620)
|
(7 355)
|
(7 781)
|
(8 136)
|
(8 967)
|
(9 225)
|
(9 500)
|
(9 902)
|
(9 981)
|
(10 273)
|
(10 586)
|
(11 365)
|
(13 359)
|
(14 998)
|
(16 565)
|
(17 828)
|
(18 952)
|
(19 954)
|
(19 714)
|
(18 899)
|
(18 732)
|
(19 357)
|
(21 005)
|
(24 299)
|
(27 429)
|
(29 835)
|
(30 505)
|
(31 229)
|
(38 248)
|
(48 609)
|
(55 370)
|
(61 858)
|
(65 113)
|
(67 409)
|
(72 782)
|
(79 453)
|
(86 836)
|
(94 437)
|
(98 581)
|
(97 408)
|
(96 822)
|
(90 053)
|
(85 110)
|
(83 894)
|
(83 981)
|
(90 161)
|
(86 766)
|
(86 789)
|
(87 481)
|
|
| Gross Profit |
181
N/A
|
212
+17%
|
252
+19%
|
290
+15%
|
290
N/A
|
261
-10%
|
236
-10%
|
229
-3%
|
263
+15%
|
319
+21%
|
428
+34%
|
549
+28%
|
667
+21%
|
740
+11%
|
810
+9%
|
978
+21%
|
1 120
+15%
|
1 238
+11%
|
1 434
+16%
|
1 571
+10%
|
1 868
+19%
|
1 991
+7%
|
2 128
+7%
|
2 338
+10%
|
2 693
+15%
|
2 762
+3%
|
2 920
+6%
|
3 203
+10%
|
3 474
+8%
|
3 523
+1%
|
3 540
+0%
|
3 456
-2%
|
3 383
-2%
|
3 337
-1%
|
3 420
+2%
|
3 806
+11%
|
4 290
+13%
|
4 561
+6%
|
4 889
+7%
|
4 992
+2%
|
5 582
+12%
|
5 342
-4%
|
5 089
-5%
|
4 991
-2%
|
4 394
-12%
|
4 405
+0%
|
4 601
+4%
|
5 008
+9%
|
5 313
+6%
|
5 411
+2%
|
5 916
+9%
|
7 495
+27%
|
9 134
+22%
|
9 927
+9%
|
10 599
+7%
|
10 689
+1%
|
10 813
+1%
|
11 523
+7%
|
12 084
+5%
|
12 749
+6%
|
10 458
-18%
|
10 324
-1%
|
9 056
-12%
|
7 867
-13%
|
8 521
+8%
|
8 653
+2%
|
9 889
+14%
|
10 291
+4%
|
10 793
+5%
|
11 181
+4%
|
11 332
+1%
|
11 934
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(68)
|
(75)
|
(90)
|
(110)
|
(119)
|
(120)
|
(115)
|
(116)
|
(133)
|
(152)
|
(185)
|
(217)
|
(276)
|
(307)
|
(323)
|
(376)
|
(399)
|
(419)
|
(507)
|
(561)
|
(688)
|
(709)
|
(756)
|
(841)
|
(1 004)
|
(1 023)
|
(1 124)
|
(1 270)
|
(1 421)
|
(1 417)
|
(1 494)
|
(1 529)
|
(1 759)
|
(1 788)
|
(1 884)
|
(2 042)
|
(2 337)
|
(2 487)
|
(2 609)
|
(2 669)
|
(2 610)
|
(2 439)
|
(2 413)
|
(2 466)
|
(2 844)
|
(3 089)
|
(3 088)
|
(3 211)
|
(3 265)
|
(3 160)
|
(3 543)
|
(4 456)
|
(5 567)
|
(6 163)
|
(6 490)
|
(6 241)
|
(6 363)
|
(6 774)
|
(6 981)
|
(7 843)
|
(8 047)
|
(9 454)
|
(9 268)
|
(9 116)
|
(7 405)
|
(7 076)
|
(7 650)
|
(7 562)
|
(7 797)
|
(8 428)
|
(8 639)
|
(9 085)
|
|
| Selling, General & Administrative |
(66)
|
(72)
|
(88)
|
(109)
|
(116)
|
(120)
|
(115)
|
(115)
|
(127)
|
(148)
|
(179)
|
(210)
|
(270)
|
(304)
|
(322)
|
(370)
|
(384)
|
(409)
|
(495)
|
(550)
|
(676)
|
(693)
|
(737)
|
(810)
|
(526)
|
(988)
|
(1 096)
|
(1 244)
|
(703)
|
(1 404)
|
(1 482)
|
(1 517)
|
(833)
|
(1 780)
|
(1 852)
|
(1 989)
|
(1 077)
|
(2 407)
|
(2 546)
|
(2 299)
|
(1 293)
|
(2 009)
|
(2 083)
|
(2 191)
|
(1 387)
|
(1 970)
|
(1 538)
|
(1 495)
|
(1 524)
|
(1 328)
|
(1 403)
|
(1 676)
|
(2 223)
|
(2 413)
|
(2 608)
|
(2 614)
|
(2 461)
|
(2 402)
|
(2 574)
|
(2 747)
|
(2 951)
|
(2 951)
|
(2 623)
|
(2 590)
|
(2 741)
|
(2 602)
|
(2 905)
|
(2 845)
|
(2 914)
|
(2 911)
|
(3 035)
|
(3 196)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(392)
|
0
|
0
|
0
|
(618)
|
0
|
0
|
0
|
(771)
|
0
|
0
|
0
|
(1 024)
|
0
|
0
|
(320)
|
(1 177)
|
0
|
0
|
(646)
|
(1 255)
|
(1 009)
|
(1 439)
|
(1 623)
|
(1 372)
|
(1 908)
|
(2 113)
|
(2 731)
|
(2 891)
|
(3 793)
|
(3 994)
|
(3 874)
|
(3 520)
|
(4 579)
|
(4 566)
|
(5 168)
|
(4 433)
|
(5 074)
|
(5 334)
|
(5 078)
|
(3 808)
|
(4 579)
|
(4 706)
|
(4 712)
|
(3 863)
|
(5 153)
|
(5 203)
|
(5 523)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
(91)
|
0
|
0
|
0
|
(149)
|
0
|
0
|
0
|
(223)
|
0
|
0
|
0
|
(362)
|
0
|
0
|
0
|
(448)
|
0
|
0
|
0
|
(521)
|
0
|
0
|
0
|
(638)
|
0
|
0
|
0
|
(827)
|
0
|
0
|
0
|
(967)
|
0
|
0
|
0
|
(1 124)
|
0
|
0
|
0
|
(1 262)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(3)
|
(3)
|
(2)
|
(1)
|
(4)
|
1
|
1
|
0
|
(6)
|
(4)
|
(6)
|
(7)
|
(6)
|
(4)
|
(3)
|
(8)
|
(15)
|
(11)
|
(13)
|
(11)
|
(11)
|
(16)
|
(19)
|
(33)
|
(7)
|
(37)
|
(29)
|
(25)
|
(9)
|
(11)
|
(10)
|
(11)
|
(7)
|
(9)
|
(33)
|
(54)
|
(14)
|
(81)
|
(63)
|
(49)
|
222
|
(430)
|
(330)
|
371
|
245
|
(108)
|
(109)
|
(91)
|
153
|
78
|
(26)
|
(47)
|
185
|
44
|
112
|
247
|
445
|
208
|
159
|
73
|
303
|
(1 428)
|
(1 311)
|
(1 448)
|
269
|
106
|
(39)
|
(6)
|
242
|
(365)
|
(400)
|
(366)
|
|
| Operating Income |
112
N/A
|
138
+23%
|
163
+18%
|
181
+11%
|
171
-6%
|
142
-17%
|
122
-14%
|
114
-7%
|
130
+14%
|
167
+28%
|
243
+46%
|
333
+37%
|
391
+17%
|
434
+11%
|
488
+12%
|
602
+23%
|
721
+20%
|
819
+14%
|
926
+13%
|
1 009
+9%
|
1 180
+17%
|
1 282
+9%
|
1 372
+7%
|
1 496
+9%
|
1 690
+13%
|
1 738
+3%
|
1 797
+3%
|
1 935
+8%
|
2 053
+6%
|
2 107
+3%
|
2 046
-3%
|
1 927
-6%
|
1 624
-16%
|
1 549
-5%
|
1 535
-1%
|
1 763
+15%
|
1 953
+11%
|
2 073
+6%
|
2 280
+10%
|
2 322
+2%
|
2 972
+28%
|
2 904
-2%
|
2 678
-8%
|
2 528
-6%
|
1 549
-39%
|
1 316
-15%
|
1 512
+15%
|
1 796
+19%
|
2 048
+14%
|
2 251
+10%
|
2 373
+5%
|
3 040
+28%
|
3 567
+17%
|
3 764
+6%
|
4 109
+9%
|
4 447
+8%
|
4 450
+0%
|
4 749
+7%
|
5 102
+7%
|
4 907
-4%
|
2 410
-51%
|
870
-64%
|
(212)
N/A
|
(1 249)
-488%
|
1 116
N/A
|
1 577
+41%
|
2 239
+42%
|
2 729
+22%
|
2 996
+10%
|
2 753
-8%
|
2 693
-2%
|
2 849
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(16)
|
(23)
|
(27)
|
(26)
|
(22)
|
(20)
|
(17)
|
(18)
|
(18)
|
(22)
|
(30)
|
(38)
|
(48)
|
(57)
|
(62)
|
(84)
|
(86)
|
(112)
|
(117)
|
(101)
|
(109)
|
(125)
|
(147)
|
(164)
|
(162)
|
(150)
|
(131)
|
(132)
|
(129)
|
(153)
|
(190)
|
(220)
|
(181)
|
(210)
|
(201)
|
(170)
|
(70)
|
(126)
|
(173)
|
(277)
|
(407)
|
(490)
|
(409)
|
(370)
|
(377)
|
(280)
|
(354)
|
(569)
|
(395)
|
(561)
|
(486)
|
(296)
|
(40)
|
351
|
273
|
339
|
185
|
(166)
|
(85)
|
223
|
(460)
|
(251)
|
(230)
|
(631)
|
(230)
|
(261)
|
(318)
|
(28)
|
94
|
232
|
527
|
396
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(52)
|
(19)
|
(21)
|
(44)
|
(78)
|
(13)
|
(6)
|
16
|
(188)
|
4
|
(21)
|
(33)
|
(195)
|
(81)
|
(64)
|
(58)
|
(311)
|
(69)
|
(69)
|
(73)
|
(43)
|
(25)
|
(20)
|
(34)
|
(457)
|
(47)
|
(41)
|
(27)
|
(124)
|
(5)
|
(23)
|
(7)
|
(328)
|
(3)
|
2
|
42
|
|
| Gain/Loss on Disposition of Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(1)
|
(18)
|
0
|
0
|
0
|
(14)
|
(4)
|
(4)
|
(10)
|
(9)
|
(5)
|
(12)
|
(8)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(3)
|
(1)
|
5
|
4
|
5
|
14
|
12
|
12
|
12
|
6
|
18
|
25
|
32
|
33
|
31
|
26
|
20
|
26
|
32
|
27
|
59
|
69
|
66
|
77
|
68
|
52
|
96
|
55
|
35
|
37
|
56
|
74
|
114
|
113
|
74
|
79
|
122
|
276
|
14
|
(24)
|
(108)
|
(270)
|
9
|
(22)
|
(9)
|
(17)
|
13
|
(19)
|
(42)
|
(59)
|
6
|
(46)
|
(41)
|
(24)
|
14
|
(86)
|
(87)
|
(82)
|
16
|
(110)
|
(114)
|
(129)
|
29
|
(107)
|
(113)
|
(106)
|
12
|
(86)
|
(73)
|
(180)
|
|
| Pre-Tax Income |
96
N/A
|
113
+18%
|
132
+17%
|
153
+16%
|
154
+1%
|
126
-18%
|
110
-13%
|
110
N/A
|
124
+13%
|
158
+27%
|
226
+43%
|
301
+33%
|
360
+20%
|
401
+11%
|
458
+14%
|
552
+21%
|
666
+21%
|
735
+10%
|
831
+13%
|
935
+13%
|
1 101
+18%
|
1 184
+8%
|
1 282
+8%
|
1 399
+9%
|
1 575
+13%
|
1 663
+6%
|
1 732
+4%
|
1 854
+7%
|
2 006
+8%
|
2 004
0%
|
1 887
-6%
|
1 734
-8%
|
1 491
-14%
|
1 408
-6%
|
1 435
+2%
|
1 697
+18%
|
1 905
+12%
|
2 007
+5%
|
2 203
+10%
|
2 277
+3%
|
2 500
+10%
|
2 377
-5%
|
2 154
-9%
|
1 903
-12%
|
993
-48%
|
1 018
+3%
|
1 128
+11%
|
1 177
+4%
|
1 472
+25%
|
1 591
+8%
|
1 782
+12%
|
2 627
+47%
|
3 222
+23%
|
4 000
+24%
|
4 271
+7%
|
4 691
+10%
|
4 606
-2%
|
4 472
-3%
|
4 911
+10%
|
5 013
+2%
|
1 509
-70%
|
462
-69%
|
(598)
N/A
|
(2 036)
-241%
|
791
N/A
|
1 204
+52%
|
1 786
+48%
|
2 587
+45%
|
2 774
+7%
|
2 895
+4%
|
3 149
+9%
|
3 107
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(12)
|
(17)
|
(20)
|
(26)
|
(18)
|
(12)
|
(8)
|
(8)
|
(16)
|
(20)
|
(31)
|
(44)
|
(65)
|
(73)
|
(83)
|
(97)
|
(110)
|
(119)
|
(136)
|
(154)
|
(177)
|
(191)
|
(204)
|
(224)
|
(250)
|
(266)
|
(272)
|
(288)
|
(321)
|
(317)
|
(306)
|
(284)
|
(250)
|
(242)
|
(248)
|
(298)
|
(296)
|
(305)
|
(351)
|
(313)
|
(394)
|
(379)
|
(322)
|
(324)
|
(149)
|
(152)
|
(194)
|
(191)
|
(192)
|
(220)
|
(244)
|
(316)
|
(370)
|
(467)
|
(454)
|
(484)
|
(299)
|
(235)
|
(252)
|
(204)
|
282
|
532
|
699
|
829
|
228
|
73
|
13
|
(153)
|
(188)
|
(237)
|
(362)
|
(262)
|
|
| Income from Continuing Operations |
84
|
97
|
113
|
128
|
136
|
114
|
101
|
102
|
109
|
137
|
195
|
256
|
295
|
328
|
374
|
454
|
556
|
614
|
694
|
781
|
923
|
994
|
1 080
|
1 176
|
1 325
|
1 397
|
1 460
|
1 567
|
1 684
|
1 690
|
1 583
|
1 451
|
1 240
|
1 166
|
1 188
|
1 400
|
1 609
|
1 703
|
1 853
|
1 966
|
2 107
|
2 001
|
1 834
|
1 580
|
844
|
866
|
934
|
985
|
1 279
|
1 370
|
1 537
|
2 311
|
2 852
|
3 533
|
3 818
|
4 207
|
4 307
|
4 237
|
4 659
|
4 809
|
1 791
|
994
|
102
|
(1 207)
|
1 019
|
1 277
|
1 800
|
2 434
|
2 586
|
2 658
|
2 787
|
2 845
|
|
| Income to Minority Interest |
(7)
|
(7)
|
(12)
|
(16)
|
(13)
|
(11)
|
(7)
|
(7)
|
(9)
|
(11)
|
(16)
|
(19)
|
(19)
|
(19)
|
(18)
|
(20)
|
(28)
|
(31)
|
(31)
|
(24)
|
(16)
|
(11)
|
(9)
|
(12)
|
(18)
|
(24)
|
(25)
|
(24)
|
(27)
|
(19)
|
(14)
|
(12)
|
11
|
12
|
19
|
33
|
43
|
50
|
43
|
35
|
32
|
24
|
32
|
30
|
23
|
20
|
12
|
11
|
1
|
2
|
1
|
1
|
(4)
|
(13)
|
(20)
|
(42)
|
(32)
|
(27)
|
(36)
|
(26)
|
(42)
|
(40)
|
(10)
|
9
|
69
|
85
|
91
|
107
|
79
|
96
|
70
|
62
|
|
| Net Income (Common) |
77
N/A
|
87
+13%
|
99
+14%
|
112
+13%
|
123
+10%
|
104
-15%
|
94
-10%
|
95
+1%
|
100
+5%
|
126
+26%
|
178
+41%
|
236
+33%
|
276
+17%
|
308
+12%
|
356
+16%
|
434
+22%
|
528
+22%
|
584
+11%
|
664
+14%
|
757
+14%
|
907
+20%
|
983
+8%
|
1 070
+9%
|
1 165
+9%
|
1 307
+12%
|
1 374
+5%
|
1 437
+5%
|
1 543
+7%
|
1 657
+7%
|
1 670
+1%
|
1 569
-6%
|
1 440
-8%
|
1 251
-13%
|
1 179
-6%
|
1 207
+2%
|
1 433
+19%
|
1 651
+15%
|
1 753
+6%
|
1 896
+8%
|
2 000
+5%
|
2 139
+7%
|
2 024
-5%
|
1 865
-8%
|
1 610
-14%
|
868
-46%
|
887
+2%
|
947
+7%
|
997
+5%
|
1 281
+28%
|
1 372
+7%
|
1 538
+12%
|
2 313
+50%
|
2 848
+23%
|
3 521
+24%
|
3 799
+8%
|
4 165
+10%
|
4 275
+3%
|
4 210
-2%
|
4 623
+10%
|
4 782
+3%
|
1 749
-63%
|
954
-45%
|
92
-90%
|
(1 199)
N/A
|
1 088
N/A
|
1 361
+25%
|
1 891
+39%
|
2 541
+34%
|
2 665
+5%
|
2 754
+3%
|
2 857
+4%
|
2 907
+2%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0.04
N/A
|
0.05
+25%
|
0.03
-40%
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.05
+25%
|
0.07
+40%
|
0.09
+29%
|
0.11
+22%
|
0.11
N/A
|
0.12
+9%
|
0.15
+25%
|
0.2
+33%
|
0.21
+5%
|
0.21
N/A
|
0.24
+14%
|
0.31
+29%
|
0.33
+6%
|
0.35
+6%
|
0.38
+9%
|
0.43
+13%
|
0.44
+2%
|
0.46
+5%
|
0.49
+7%
|
0.54
+10%
|
0.54
N/A
|
0.51
-6%
|
0.47
-8%
|
0.41
-13%
|
0.38
-7%
|
0.39
+3%
|
0.46
+18%
|
0.54
+17%
|
0.57
+6%
|
0.61
+7%
|
0.61
N/A
|
0.68
+11%
|
0.64
-6%
|
0.59
-8%
|
0.51
-14%
|
0.27
-47%
|
0.27
N/A
|
0.29
+7%
|
0.3
+3%
|
0.4
+33%
|
0.42
+5%
|
0.51
+21%
|
0.71
+39%
|
0.89
+25%
|
1.05
+18%
|
1.15
+10%
|
1.26
+10%
|
1.28
+2%
|
1.27
-1%
|
1.39
+9%
|
1.44
+4%
|
0.52
-64%
|
0.27
-48%
|
0.04
-85%
|
-0.37
N/A
|
0.32
N/A
|
0.4
+25%
|
0.57
+42%
|
0.75
+32%
|
0.78
+4%
|
0.76
-3%
|
0.82
+8%
|
0.83
+1%
|
|