Hongbo Co Ltd
SZSE:002229
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hongbo Co Ltd
SZSE:002229
|
CN |
Balance Sheet
Balance Sheet Decomposition
Hongbo Co Ltd
Hongbo Co Ltd
Balance Sheet
Hongbo Co Ltd
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
38
|
89
|
340
|
348
|
293
|
450
|
163
|
131
|
157
|
512
|
951
|
744
|
822
|
820
|
905
|
1 016
|
1 068
|
802
|
632
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 016
|
1 068
|
802
|
632
|
|
| Cash Equivalents |
8
|
38
|
89
|
340
|
348
|
293
|
450
|
163
|
131
|
157
|
512
|
951
|
744
|
822
|
820
|
905
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
50
|
0
|
0
|
0
|
|
| Total Receivables |
28
|
14
|
22
|
18
|
81
|
89
|
102
|
204
|
197
|
278
|
303
|
195
|
183
|
121
|
161
|
97
|
195
|
205
|
305
|
310
|
|
| Accounts Receivables |
10
|
9
|
18
|
8
|
21
|
24
|
68
|
165
|
103
|
160
|
188
|
120
|
93
|
83
|
85
|
70
|
173
|
173
|
228
|
190
|
|
| Other Receivables |
18
|
6
|
4
|
10
|
60
|
64
|
35
|
39
|
94
|
118
|
115
|
75
|
90
|
38
|
76
|
27
|
22
|
32
|
77
|
120
|
|
| Inventory |
6
|
13
|
17
|
16
|
17
|
40
|
72
|
90
|
115
|
130
|
166
|
168
|
179
|
144
|
120
|
109
|
78
|
86
|
244
|
800
|
|
| Other Current Assets |
1
|
14
|
1
|
1
|
8
|
29
|
54
|
17
|
26
|
18
|
8
|
133
|
70
|
17
|
19
|
26
|
40
|
33
|
306
|
51
|
|
| Total Current Assets |
43
|
80
|
130
|
375
|
454
|
450
|
677
|
473
|
469
|
583
|
989
|
1 447
|
1 176
|
1 104
|
1 140
|
1 137
|
1 379
|
1 392
|
1 657
|
1 794
|
|
| PP&E Net |
71
|
68
|
75
|
83
|
94
|
143
|
237
|
601
|
561
|
554
|
675
|
656
|
618
|
598
|
542
|
468
|
452
|
452
|
733
|
719
|
|
| PP&E Gross |
0
|
0
|
75
|
83
|
94
|
143
|
237
|
601
|
561
|
554
|
675
|
656
|
618
|
598
|
542
|
468
|
452
|
452
|
733
|
719
|
|
| Accumulated Depreciation |
0
|
0
|
25
|
32
|
40
|
94
|
108
|
136
|
167
|
203
|
329
|
385
|
433
|
479
|
491
|
548
|
643
|
621
|
595
|
700
|
|
| Intangible Assets |
4
|
4
|
12
|
12
|
11
|
11
|
28
|
28
|
25
|
62
|
60
|
58
|
56
|
55
|
50
|
53
|
50
|
48
|
46
|
44
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
19
|
20
|
20
|
20
|
20
|
50
|
50
|
46
|
46
|
43
|
40
|
58
|
58
|
54
|
44
|
|
| Long-Term Investments |
4
|
11
|
6
|
6
|
76
|
75
|
117
|
120
|
120
|
120
|
183
|
154
|
159
|
144
|
265
|
388
|
426
|
466
|
469
|
423
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
3
|
3
|
6
|
8
|
28
|
87
|
68
|
56
|
121
|
84
|
53
|
53
|
45
|
123
|
100
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
19
|
20
|
20
|
20
|
20
|
50
|
50
|
46
|
46
|
43
|
40
|
58
|
58
|
54
|
44
|
|
| Total Assets |
123
N/A
|
162
+32%
|
224
+38%
|
476
+113%
|
635
+33%
|
701
+10%
|
1 083
+55%
|
1 249
+15%
|
1 202
-4%
|
1 366
+14%
|
2 044
+50%
|
2 434
+19%
|
2 110
-13%
|
2 067
-2%
|
2 124
+3%
|
2 138
+1%
|
2 418
+13%
|
2 461
+2%
|
3 081
+25%
|
3 124
+1%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
5
|
11
|
9
|
18
|
20
|
18
|
94
|
215
|
136
|
163
|
182
|
154
|
103
|
103
|
81
|
59
|
75
|
94
|
119
|
206
|
|
| Accrued Liabilities |
1
|
2
|
2
|
2
|
3
|
3
|
10
|
3
|
11
|
12
|
40
|
26
|
25
|
27
|
28
|
33
|
41
|
43
|
92
|
131
|
|
| Short-Term Debt |
8
|
5
|
44
|
0
|
131
|
115
|
112
|
125
|
124
|
203
|
439
|
260
|
108
|
185
|
124
|
150
|
346
|
317
|
399
|
307
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
14
|
14
|
0
|
0
|
0
|
0
|
11
|
127
|
32
|
50
|
|
| Other Current Liabilities |
7
|
21
|
14
|
10
|
7
|
14
|
18
|
46
|
39
|
77
|
219
|
65
|
89
|
29
|
53
|
65
|
34
|
65
|
500
|
802
|
|
| Total Current Liabilities |
21
|
39
|
69
|
30
|
161
|
151
|
234
|
389
|
309
|
454
|
894
|
520
|
325
|
344
|
286
|
307
|
508
|
646
|
1 143
|
1 496
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
57
|
0
|
0
|
0
|
0
|
65
|
31
|
158
|
190
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
22
|
35
|
35
|
37
|
96
|
72
|
|
| Minority Interest |
0
|
1
|
0
|
0
|
0
|
43
|
42
|
43
|
45
|
46
|
176
|
185
|
123
|
92
|
107
|
96
|
97
|
107
|
110
|
92
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
3
|
32
|
23
|
21
|
22
|
21
|
21
|
26
|
25
|
23
|
20
|
|
| Total Liabilities |
21
N/A
|
40
+91%
|
69
+72%
|
30
-56%
|
161
+433%
|
198
+23%
|
279
+41%
|
436
+56%
|
358
-18%
|
504
+41%
|
1 173
+133%
|
786
-33%
|
471
-40%
|
461
-2%
|
436
-6%
|
459
+5%
|
730
+59%
|
846
+16%
|
1 530
+81%
|
1 871
+22%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
20
|
20
|
60
|
80
|
136
|
136
|
157
|
298
|
298
|
298
|
298
|
333
|
503
|
500
|
498
|
498
|
498
|
498
|
498
|
496
|
|
| Retained Earnings |
82
|
102
|
44
|
75
|
103
|
131
|
169
|
180
|
212
|
229
|
239
|
251
|
257
|
232
|
321
|
347
|
354
|
279
|
224
|
69
|
|
| Additional Paid In Capital |
0
|
0
|
51
|
291
|
235
|
235
|
477
|
336
|
334
|
334
|
334
|
1 063
|
903
|
883
|
876
|
876
|
876
|
858
|
846
|
836
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
9
|
7
|
41
|
41
|
21
|
18
|
10
|
|
| Total Equity |
102
N/A
|
122
+20%
|
155
+27%
|
445
+188%
|
474
+6%
|
503
+6%
|
803
+60%
|
814
+1%
|
845
+4%
|
862
+2%
|
871
+1%
|
1 647
+89%
|
1 639
-1%
|
1 606
-2%
|
1 688
+5%
|
1 680
0%
|
1 687
+0%
|
1 615
-4%
|
1 551
-4%
|
1 253
-19%
|
|
| Total Liabilities & Equity |
123
N/A
|
162
+32%
|
224
+38%
|
476
+113%
|
635
+33%
|
701
+10%
|
1 083
+55%
|
1 249
+15%
|
1 202
-4%
|
1 366
+14%
|
2 044
+50%
|
2 434
+19%
|
2 110
-13%
|
2 067
-2%
|
2 124
+3%
|
2 138
+1%
|
2 418
+13%
|
2 461
+2%
|
3 081
+25%
|
3 124
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
388
|
388
|
388
|
388
|
388
|
388
|
447
|
447
|
447
|
447
|
447
|
500
|
503
|
500
|
498
|
498
|
498
|
498
|
498
|
496
|
|