Shenzhen Sunlord Electronics Co Ltd banner
S

Shenzhen Sunlord Electronics Co Ltd
SZSE:002138

Watchlist Manager
Shenzhen Sunlord Electronics Co Ltd
SZSE:002138
Watchlist
Price: 35 CNY 0.34% Market Closed
Market Cap: ¥28.2B

Cash Flow Statement

Cash Flow Statement
Shenzhen Sunlord Electronics Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
0
0
0
52
Cash Taxes Paid
(14)
(9)
(12)
(11)
(13)
(20)
(24)
(18)
(18)
(19)
(21)
(24)
(29)
(31)
(31)
(29)
(18)
(14)
(8)
(2)
0
3
8
8
(25)
(14)
(4)
(18)
(13)
(56)
(85)
(74)
(62)
(49)
(41)
(51)
(70)
(71)
(71)
(63)
(52)
(62)
(95)
(130)
(162)
(167)
(200)
(196)
(182)
(174)
(100)
(109)
(90)
(93)
(122)
(138)
(146)
(161)
(171)
(168)
(147)
(125)
(130)
(119)
(181)
(276)
(277)
(306)
(381)
(409)
(461)
(437)
(347)
(306)
(288)
(331)
Change in Working Capital
(12)
(9)
(6)
(4)
(6)
(10)
(8)
(14)
(10)
(12)
(14)
(17)
(21)
(19)
(23)
(16)
(17)
(16)
(15)
(20)
(17)
(13)
(13)
(135)
(56)
(112)
(160)
(131)
(149)
(139)
(137)
(233)
(250)
(252)
(246)
(271)
(276)
(281)
(295)
(308)
(339)
(417)
(466)
(439)
(503)
(477)
(507)
(487)
(502)
(550)
(564)
(617)
(680)
(696)
(689)
(802)
(848)
(785)
(908)
(836)
(749)
(882)
(818)
(1 050)
(1 123)
(1 144)
(1 158)
(1 154)
(1 204)
(1 210)
(1 261)
(1 246)
(1 348)
(1 458)
(1 476)
(1 479)
Cash from Operating Activities
48
N/A
33
-32%
29
-12%
40
+37%
51
+30%
30
-42%
34
+15%
65
+92%
79
+20%
94
+20%
119
+26%
102
-14%
101
0%
123
+21%
105
-14%
77
-27%
33
-57%
1
-96%
(6)
N/A
35
N/A
104
+197%
141
+36%
192
+36%
211
+10%
156
-26%
178
+14%
161
-9%
283
+76%
337
+19%
333
-1%
323
-3%
234
-27%
249
+6%
282
+13%
363
+29%
355
-2%
331
-7%
378
+14%
341
-10%
436
+28%
472
+8%
498
+6%
501
+0%
472
-6%
586
+24%
555
-5%
621
+12%
597
-4%
474
-21%
524
+11%
596
+14%
663
+11%
731
+10%
635
-13%
811
+28%
813
+0%
767
-6%
1 076
+40%
955
-11%
1 058
+11%
979
-7%
1 093
+12%
1 054
-4%
1 064
+1%
1 157
+9%
908
-21%
969
+7%
1 144
+18%
1 273
+11%
1 437
+13%
1 600
+11%
1 431
-11%
1 522
+6%
1 571
+3%
1 645
+5%
1 699
+3%
Investing Cash Flow
Capital Expenditures
(76)
(62)
(81)
(85)
(117)
(116)
(110)
(104)
(72)
(67)
(73)
(61)
(81)
(125)
(172)
(270)
(290)
(309)
(340)
(361)
(369)
(356)
(287)
(221)
(204)
(368)
(426)
(475)
(512)
(424)
(455)
(486)
(510)
(464)
(499)
(389)
(396)
(500)
(581)
(672)
(639)
(581)
(454)
(359)
(455)
(456)
(442)
(429)
(519)
(597)
(662)
(1 072)
(1 027)
(1 134)
(1 267)
(1 160)
(1 192)
(1 250)
(1 266)
(1 372)
(1 439)
(1 406)
(1 437)
(1 368)
(1 299)
(1 182)
(1 101)
(1 101)
(1 084)
(1 047)
(952)
(819)
(748)
(746)
(797)
(729)
Other Items
0
0
0
0
(93)
(93)
(126)
(118)
(15)
0
28
0
0
0
0
0
(0)
(0)
5
14
14
0
0
0
0
0
(30)
(30)
(52)
(52)
(155)
(101)
(54)
(34)
115
61
36
15
0
2
(3)
(183)
(188)
(229)
(179)
2
8
53
(12)
(13)
(13)
(16)
8
13
(8)
(45)
(90)
(157)
(136)
(114)
(224)
(161)
(167)
(153)
(136)
(174)
(185)
(74)
0
93
75
(46)
(46)
(18)
(5)
6
Cash from Investing Activities
(75)
N/A
(62)
+18%
(81)
-30%
(85)
-5%
(211)
-148%
(209)
+1%
(236)
-13%
(221)
+6%
(87)
+61%
(92)
-6%
(55)
+40%
(61)
-10%
(91)
-50%
(125)
-38%
(182)
-45%
(270)
-48%
(290)
-7%
(309)
-6%
(335)
-8%
(348)
-4%
(355)
-2%
(342)
+4%
(278)
+19%
(221)
+20%
(204)
+8%
(368)
-80%
(456)
-24%
(505)
-11%
(564)
-12%
(475)
+16%
(610)
-28%
(587)
+4%
(564)
+4%
(498)
+12%
(384)
+23%
(328)
+14%
(360)
-10%
(484)
-34%
(581)
-20%
(670)
-15%
(642)
+4%
(763)
-19%
(642)
+16%
(588)
+8%
(634)
-8%
(454)
+28%
(434)
+4%
(376)
+13%
(531)
-41%
(609)
-15%
(675)
-11%
(1 088)
-61%
(1 019)
+6%
(1 121)
-10%
(1 274)
-14%
(1 205)
+5%
(1 282)
-6%
(1 408)
-10%
(1 402)
+0%
(1 486)
-6%
(1 663)
-12%
(1 567)
+6%
(1 603)
-2%
(1 520)
+5%
(1 435)
+6%
(1 357)
+5%
(1 287)
+5%
(1 175)
+9%
(1 024)
+13%
(954)
+7%
(877)
+8%
(865)
+1%
(795)
+8%
(763)
+4%
(803)
-5%
(723)
+10%
Financing Cash Flow
Net Issuance of Debt
34
23
29
(37)
(35)
(47)
(32)
13
(5)
17
(3)
(30)
31
58
119
235
207
(37)
(19)
(158)
(140)
113
86
134
141
301
274
256
224
(25)
(257)
(232)
(188)
98
132
70
189
95
415
377
273
160
(784)
(700)
(760)
(671)
(4)
56
312
472
469
734
422
497
645
455
972
749
515
636
910
889
1 112
914
575
647
664
741
447
125
(366)
(480)
(85)
137
16
(147)
Cash Paid for Dividends
(1)
(3)
(32)
(34)
(34)
(33)
(4)
(3)
(2)
(31)
(30)
(31)
(61)
(33)
(34)
(35)
(7)
(7)
(7)
(5)
(4)
(27)
(40)
(38)
(39)
(81)
(72)
(82)
(84)
(23)
(79)
(85)
(82)
(81)
(24)
(12)
(13)
(162)
(168)
(175)
(180)
(36)
(199)
(188)
(181)
(335)
(165)
(166)
(167)
(168)
(171)
(176)
(181)
(189)
(194)
(199)
(365)
(209)
(210)
(210)
(61)
(306)
(321)
(321)
(479)
(247)
(249)
(242)
(324)
(325)
(328)
(354)
(590)
(590)
(581)
(573)
Other
(17)
305
304
308
309
11
14
(10)
(11)
(11)
(21)
10
30
(0)
(23)
(7)
387
406
439
461
51
41
33
(15)
(19)
86
94
93
92
638
643
639
639
(31)
(35)
(30)
0
30
139
148
0
117
1 121
1 134
0
0
(16)
(67)
(131)
(227)
(187)
(133)
(69)
32
29
4
0
70
363
169
150
(53)
(380)
(180)
(202)
(75)
(30)
(153)
(140)
(311)
(208)
(209)
(297)
(143)
(291)
(199)
Cash from Financing Activities
17
N/A
326
+1 771%
301
-7%
237
-21%
240
+1%
(69)
N/A
(22)
+68%
0
N/A
(17)
N/A
(24)
-40%
(54)
-124%
(51)
+7%
0
N/A
25
+12 450%
63
+151%
193
+207%
587
+203%
363
-38%
413
+14%
298
-28%
(92)
N/A
127
N/A
79
-38%
80
+2%
83
+4%
306
+267%
296
-3%
268
-10%
232
-13%
590
+154%
307
-48%
322
+5%
369
+15%
(14)
N/A
73
N/A
28
-62%
176
+535%
(37)
N/A
387
N/A
349
-10%
210
-40%
240
+14%
138
-43%
246
+79%
193
-21%
129
-33%
(185)
N/A
(176)
+5%
14
N/A
77
+440%
110
+43%
425
+285%
172
-60%
340
+98%
480
+41%
260
-46%
611
+135%
610
0%
667
+9%
595
-11%
999
+68%
530
-47%
411
-23%
414
+1%
(106)
N/A
325
N/A
385
+18%
346
-10%
(17)
N/A
(511)
-2 987%
(902)
-77%
(1 043)
-16%
(972)
+7%
(597)
+39%
(856)
-43%
(920)
-7%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
(0)
(1)
(2)
(2)
(3)
(1)
(0)
1
1
(0)
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(2)
0
(2)
(3)
(3)
(4)
(1)
(1)
2
2
2
3
(0)
1
2
3
1
(0)
(3)
(9)
(7)
(17)
1
16
4
13
(2)
(11)
1
3
2
(3)
(5)
(7)
(8)
(6)
(5)
(4)
0
2
(0)
1
(1)
(1)
4
5
7
6
6
7
5
6
4
Net Change in Cash
(10)
N/A
296
N/A
249
-16%
191
-23%
79
-59%
(251)
N/A
(227)
+10%
(157)
+31%
(26)
+84%
(21)
+17%
10
N/A
(10)
N/A
11
N/A
22
+106%
(14)
N/A
(1)
+97%
329
N/A
55
-83%
71
+30%
(16)
N/A
(345)
-2 044%
(76)
+78%
(9)
+88%
68
N/A
35
-49%
113
+225%
(3)
N/A
42
N/A
2
-95%
446
+22 200%
19
-96%
(28)
N/A
56
N/A
(228)
N/A
56
N/A
54
-3%
148
+174%
(142)
N/A
150
N/A
116
-23%
40
-66%
(29)
N/A
(12)
+56%
123
N/A
129
+5%
230
+79%
17
-92%
49
+183%
(30)
N/A
(10)
+67%
21
N/A
1
-94%
(113)
N/A
(145)
-28%
14
N/A
(137)
N/A
88
N/A
270
+206%
214
-21%
162
-24%
311
+92%
56
-82%
(136)
N/A
(43)
+69%
(384)
-795%
(124)
+68%
66
N/A
320
+381%
238
-26%
(22)
N/A
(173)
-698%
(471)
-172%
(238)
+50%
217
N/A
(8)
N/A
61
N/A
Free Cash Flow
Free Cash Flow
(28)
N/A
(29)
-4%
(52)
-78%
(45)
+13%
(66)
-46%
(87)
-31%
(76)
+12%
(38)
+50%
7
N/A
27
+309%
45
+68%
41
-9%
21
-50%
(3)
N/A
(67)
-2 207%
(194)
-189%
(257)
-33%
(308)
-20%
(346)
-13%
(326)
+6%
(265)
+19%
(215)
+19%
(95)
+56%
(11)
+89%
(49)
-360%
(191)
-291%
(266)
-39%
(192)
+28%
(175)
+9%
(91)
+48%
(132)
-45%
(252)
-90%
(261)
-4%
(183)
+30%
(135)
+26%
(34)
+75%
(65)
-89%
(122)
-89%
(240)
-97%
(237)
+1%
(167)
+29%
(82)
+51%
47
N/A
113
+142%
131
+16%
99
-25%
179
+81%
168
-6%
(45)
N/A
(73)
-62%
(66)
+9%
(409)
-520%
(296)
+28%
(499)
-68%
(456)
+9%
(347)
+24%
(426)
-23%
(174)
+59%
(311)
-78%
(314)
-1%
(460)
-46%
(313)
+32%
(383)
-22%
(304)
+21%
(142)
+53%
(274)
-93%
(132)
+52%
44
N/A
189
+333%
390
+106%
648
+66%
612
-6%
774
+26%
826
+7%
848
+3%
970
+14%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett