Leo Group Co Ltd
SZSE:002131
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (133.9), the stock would be worth ¥2.4 (70% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 444.8 | ¥7.98 |
0%
|
| 3-Year Average | 133.9 | ¥2.4 |
-70%
|
| 5-Year Average | 67.2 | ¥1.2 |
-85%
|
| Industry Average | 38 | ¥0.68 |
-91%
|
| Country Average | 28.8 | ¥0.52 |
-94%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥58.1B
|
/ |
Oct 2025
¥113.2m
|
= |
|
|
¥58.1B
|
/ |
Dec 2025
¥1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Leo Group Co Ltd
SZSE:002131
|
54B CNY | 444.8 | 110.5 | |
| US |
|
Omnicom Group Inc
NYSE:OMC
|
24.1B USD | 7.9 | -441.3 | |
| FR |
|
Publicis Groupe SA
PAR:PUB
|
19.5B EUR | 5.9 | 11.8 | |
| UK |
|
Informa PLC
LSE:INF
|
10.2B GBP | 10.4 | 931.7 | |
| CN |
F
|
Focus Media Information Technology Co Ltd
SZSE:002027
|
90.4B CNY | 14.1 | 16.8 | |
| CN |
|
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
|
69.1B CNY | 238.9 | 307.5 | |
| US |
|
Interpublic Group of Companies Inc
NYSE:IPG
|
9.2B USD | 6.3 | 16.8 | |
| HK |
|
QMMM Holdings Ltd
NASDAQ:QMMM
|
6.8B USD | -2 321.9 | -2 306.1 | |
| JP |
|
Dentsu Group Inc
TSE:4324
|
790.2B JPY | 4.7 | -2.4 | |
| FR |
|
JCDecaux SA
OTC:JCDXF
|
4.9B USD | 4.9 | 16.1 | |
| FR |
|
JCDecaux SE
PAR:DEC
|
4B EUR | 4.7 | 15.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Leo Group Co Ltd
Glance View
Leo Group Co Ltd., founded in 2001, has steadily navigated its course in the vibrant industry of fluid handling and environmental protection solutions. From its headquarters in Wenling, Zhejiang, China, Leo started as a modest pump manufacturer but has since evolved into a multinational enterprise with a diverse portfolio. The company's core strength lies in designing, manufacturing, and marketing a broad range of pumps, including submersible and centrifugal pumps, which are pivotal in agriculture, construction, and household water systems. Gradually, Leo has leveraged its technical prowess and innovation, developing a prominent reputation for reliability and efficiency in fluid dynamics, addressing the vital need for effective water transfer solutions globally. While pumps have remained the cornerstone of Leo Group’s operations, the company has expanded its horizons, delving into the areas of e-commerce and the broader environmental protection sector. The strategic diversification not only caters to evolving market demands but also mitigates against industry-specific risks, offering a more balanced revenue stream. The company's revenue is significantly bolstered by its ability to cater to multiple sectors with a truly global reach, exporting to over 140 countries, and establishing itself as a reputable brand not just in China but across international markets. By enhancing its technological edge while remaining adaptable to consumer needs, Leo Group continues to craft its narrative as a leader in innovation-driven solutions, aiming to integrate sustainable practices within its business model.
