Guangbo Group Stock Co Ltd
SZSE:002103

Watchlist Manager
Guangbo Group Stock Co Ltd Logo
Guangbo Group Stock Co Ltd
SZSE:002103
Watchlist
Price: 8.94 CNY 1.13% Market Closed
Market Cap: ¥4.8B

Relative Value

The Relative Value of one Guangbo Group Stock Co Ltd stock under the Base Case scenario is 9.26 CNY. Compared to the current market price of 8.94 CNY, Guangbo Group Stock Co Ltd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.26 CNY
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Guangbo Group Stock Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Guangbo Group Stock Co Ltd
SZSE:002103
4.8B CNY 1.7 27.8 28.1 28.1
US
MSA Safety Inc
NYSE:MSA
6.7B USD 3.6 24.2 15 17.6
CN
Shanghai M&G Stationery Inc
SSE:603899
24B CNY 1 18.1 12.3 12.3
US
HNI Corp
NYSE:HNI
2.5B USD 0.9 46.5 10.3 14.8
FR
Societe BIC SA
PAR:BB
2.1B EUR 1 24.5 6.5 11.4
JP
Kokuyo Co Ltd
TSE:7984
349.2B JPY 1 16.3 7.2 9.4
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
JP
Okamura Corp
TSE:7994
245.1B JPY 0.7 10.1 7.5 9.9
US
Interface Inc
NASDAQ:TILE
1.5B USD 1.1 13 7.6 9.4
US
Pitney Bowes Inc
NYSE:PBI
1.5B USD 0.8 10.5 6.7 8.7
US
MillerKnoll Inc
NASDAQ:MLKN
1.2B USD 0.3 -48.2 7.3 10.7
P/E Multiple
Earnings Growth PEG
CN
Guangbo Group Stock Co Ltd
SZSE:002103
Average P/E: 21.1
27.8
N/A N/A
US
MSA Safety Inc
NYSE:MSA
24.2
14%
1.7
CN
Shanghai M&G Stationery Inc
SSE:603899
18.1
7%
2.6
US
HNI Corp
NYSE:HNI
46.5
N/A N/A
FR
Societe BIC SA
PAR:BB
24.5
37%
0.7
JP
Kokuyo Co Ltd
TSE:7984
16.3
6%
2.7
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
JP
Okamura Corp
TSE:7994
10.1
5%
2
US
Interface Inc
NASDAQ:TILE
13
5%
2.6
US
Pitney Bowes Inc
NYSE:PBI
10.5
25%
0.4
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -48.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Guangbo Group Stock Co Ltd
SZSE:002103
Average EV/EBITDA: 10.7
28.1
N/A N/A
US
MSA Safety Inc
NYSE:MSA
15
8%
1.9
CN
Shanghai M&G Stationery Inc
SSE:603899
12.3
15%
0.8
US
HNI Corp
NYSE:HNI
10.3
N/A N/A
FR
Societe BIC SA
PAR:BB
6.5
15%
0.4
JP
Kokuyo Co Ltd
TSE:7984
7.2
9%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
JP
Okamura Corp
TSE:7994
7.5
9%
0.8
US
Interface Inc
NASDAQ:TILE
7.6
6%
1.3
US
Pitney Bowes Inc
NYSE:PBI
6.7
6%
1.1
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.3
16%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Guangbo Group Stock Co Ltd
SZSE:002103
Average EV/EBIT: 13.3
28.1
N/A N/A
US
MSA Safety Inc
NYSE:MSA
17.6
10%
1.8
CN
Shanghai M&G Stationery Inc
SSE:603899
12.3
6%
2.1
US
HNI Corp
NYSE:HNI
14.8
N/A N/A
FR
Societe BIC SA
PAR:BB
11.4
26%
0.4
JP
Kokuyo Co Ltd
TSE:7984
9.4
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
JP
Okamura Corp
TSE:7994
9.9
N/A N/A
US
Interface Inc
NASDAQ:TILE
9.4
6%
1.6
US
Pitney Bowes Inc
NYSE:PBI
8.7
6%
1.5
US
M
MillerKnoll Inc
NASDAQ:MLKN
10.7
18%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett