China Railway Special Cargo Logistics Co Ltd
SZSE:001213
Balance Sheet
Balance Sheet Decomposition
China Railway Special Cargo Logistics Co Ltd
China Railway Special Cargo Logistics Co Ltd
Balance Sheet
China Railway Special Cargo Logistics Co Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
182
|
2 484
|
3 459
|
5 202
|
5 197
|
5 554
|
4 770
|
|
| Cash |
182
|
2 484
|
3 459
|
5 202
|
5 197
|
5 554
|
4 770
|
|
| Total Receivables |
2 715
|
2 864
|
2 179
|
2 478
|
2 928
|
2 853
|
3 758
|
|
| Accounts Receivables |
1 634
|
1 984
|
1 697
|
1 989
|
2 409
|
2 396
|
3 179
|
|
| Other Receivables |
1 080
|
880
|
482
|
489
|
519
|
457
|
579
|
|
| Inventory |
28
|
27
|
38
|
44
|
49
|
48
|
46
|
|
| Other Current Assets |
2 921
|
219
|
308
|
288
|
512
|
422
|
370
|
|
| Total Current Assets |
5 846
|
5 594
|
5 983
|
8 012
|
8 534
|
8 877
|
8 943
|
|
| PP&E Net |
10 841
|
10 564
|
10 192
|
10 422
|
10 730
|
10 788
|
11 048
|
|
| PP&E Gross |
0
|
10 564
|
10 192
|
10 422
|
10 730
|
10 788
|
11 048
|
|
| Accumulated Depreciation |
0
|
4 740
|
4 892
|
4 869
|
4 394
|
3 757
|
3 604
|
|
| Intangible Assets |
6
|
7
|
296
|
315
|
317
|
329
|
341
|
|
| Long-Term Investments |
124
|
172
|
164
|
183
|
182
|
210
|
188
|
|
| Other Long-Term Assets |
289
|
310
|
297
|
596
|
225
|
198
|
149
|
|
| Total Assets |
17 106
N/A
|
16 648
-3%
|
16 931
+2%
|
19 528
+15%
|
19 987
+2%
|
20 403
+2%
|
20 668
+1%
|
|
| Liabilities | ||||||||
| Accounts Payable |
1 250
|
804
|
816
|
901
|
884
|
1 010
|
925
|
|
| Accrued Liabilities |
98
|
110
|
107
|
101
|
111
|
122
|
112
|
|
| Short-Term Debt |
837
|
186
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
89
|
112
|
128
|
291
|
|
| Other Current Liabilities |
76
|
118
|
160
|
155
|
202
|
210
|
197
|
|
| Total Current Liabilities |
2 260
|
1 219
|
1 084
|
1 246
|
1 309
|
1 471
|
1 526
|
|
| Long-Term Debt |
0
|
0
|
0
|
280
|
256
|
175
|
56
|
|
| Deferred Income Tax |
0
|
3
|
3
|
3
|
90
|
73
|
47
|
|
| Other Liabilities |
13
|
12
|
11
|
15
|
4
|
4
|
4
|
|
| Total Liabilities |
2 273
N/A
|
1 233
-46%
|
1 098
-11%
|
1 544
+41%
|
1 659
+7%
|
1 723
+4%
|
1 633
-5%
|
|
| Equity | ||||||||
| Common Stock |
18 440
|
4 000
|
4 000
|
4 444
|
4 444
|
4 444
|
4 444
|
|
| Retained Earnings |
3 670
|
981
|
1 399
|
1 821
|
2 165
|
2 517
|
2 873
|
|
| Additional Paid In Capital |
63
|
10 426
|
10 426
|
11 710
|
11 710
|
11 710
|
11 710
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
8
|
8
|
9
|
9
|
|
| Other Equity |
0
|
8
|
8
|
0
|
8
|
0
|
0
|
|
| Total Equity |
14 833
N/A
|
15 415
+4%
|
15 834
+3%
|
17 984
+14%
|
18 328
+2%
|
18 680
+2%
|
19 036
+2%
|
|
| Total Liabilities & Equity |
17 106
N/A
|
16 648
-3%
|
16 931
+2%
|
19 528
+15%
|
19 987
+2%
|
20 403
+2%
|
20 668
+1%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
4 000
|
4 000
|
4 000
|
4 444
|
4 444
|
4 444
|
4 444
|
|