Yinyi Co Ltd
SZSE:000981
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Y
|
Yinyi Co Ltd
SZSE:000981
|
CN |
Cash Flow Statement
Cash Flow Statement
Yinyi Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(9)
|
(10)
|
(5)
|
1
|
1
|
1
|
2
|
(1)
|
1
|
2
|
2
|
2
|
0
|
0
|
(3)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(313)
|
(420)
|
(495)
|
(737)
|
(660)
|
(681)
|
(711)
|
(649)
|
(672)
|
(615)
|
(578)
|
(620)
|
(574)
|
(638)
|
(794)
|
(829)
|
(866)
|
(914)
|
(831)
|
(816)
|
(892)
|
(870)
|
(850)
|
(792)
|
(862)
|
(1 000)
|
(1 033)
|
(1 177)
|
(1 193)
|
(994)
|
(925)
|
(963)
|
(782)
|
(910)
|
(741)
|
(418)
|
(358)
|
(273)
|
(510)
|
(525)
|
(472)
|
(467)
|
(306)
|
(331)
|
(287)
|
(213)
|
(253)
|
(265)
|
(134)
|
(81)
|
(29)
|
(2)
|
(90)
|
(96)
|
(147)
|
(124)
|
(146)
|
(185)
|
(11)
|
(11)
|
(0)
|
31
|
|
| Change in Working Capital |
41
|
(167)
|
26
|
(461)
|
(505)
|
(735)
|
(731)
|
(251)
|
(8)
|
53
|
46
|
(10)
|
(7)
|
(8)
|
(5)
|
(10)
|
(8)
|
(11)
|
(3)
|
309
|
301
|
(315)
|
317
|
(616)
|
(32)
|
597
|
620
|
11
|
(615)
|
(632)
|
(1 532)
|
(157)
|
(221)
|
(68)
|
82
|
(466)
|
(313)
|
(715)
|
(670)
|
(706)
|
(901)
|
(1 175)
|
(1 245)
|
(1 087)
|
(1 228)
|
(1 017)
|
(1 278)
|
(1 337)
|
(2 148)
|
(1 975)
|
(2 066)
|
(2 305)
|
(1 938)
|
(2 565)
|
(2 482)
|
(4 574)
|
(4 199)
|
(3 619)
|
(3 630)
|
(1 841)
|
(1 860)
|
(2 012)
|
(1 967)
|
(1 668)
|
(1 792)
|
(1 904)
|
(2 010)
|
(1 900)
|
(1 992)
|
(1 904)
|
(1 939)
|
(1 946)
|
(1 986)
|
(2 244)
|
(2 489)
|
(2 253)
|
(1 338)
|
(1 061)
|
(729)
|
(995)
|
(1 743)
|
(1 758)
|
(1 598)
|
|
| Cash from Operating Activities |
55
N/A
|
(169)
N/A
|
9
N/A
|
(384)
N/A
|
(428)
-11%
|
(660)
-54%
|
(684)
-4%
|
(298)
+56%
|
(22)
+93%
|
64
N/A
|
80
+25%
|
(7)
N/A
|
(1)
+87%
|
(7)
-689%
|
(3)
+61%
|
(11)
-286%
|
(13)
-24%
|
(16)
-16%
|
2
N/A
|
326
+20 256%
|
326
+0%
|
126
-61%
|
(707)
N/A
|
(1 439)
-104%
|
(1 871)
-30%
|
(2 359)
-26%
|
(1 856)
+21%
|
(2 479)
-34%
|
(2 287)
+8%
|
(1 667)
+27%
|
(1 542)
+8%
|
(477)
+69%
|
(969)
-103%
|
(528)
+46%
|
(801)
-52%
|
(31)
+96%
|
(1 110)
-3 504%
|
(1 454)
-31%
|
(671)
+54%
|
(540)
+20%
|
860
N/A
|
1 419
+65%
|
2 237
+58%
|
2 630
+18%
|
3 557
+35%
|
3 586
+1%
|
3 118
-13%
|
431
-86%
|
(214)
N/A
|
(98)
+55%
|
(796)
-716%
|
1 208
N/A
|
1 773
+47%
|
1 966
+11%
|
2 357
+20%
|
120
-95%
|
(88)
N/A
|
(465)
-428%
|
(940)
-102%
|
1 098
N/A
|
1 046
-5%
|
520
-50%
|
649
+25%
|
514
-21%
|
144
-72%
|
63
-56%
|
41
-35%
|
(258)
N/A
|
(892)
-246%
|
(519)
+42%
|
(619)
-19%
|
(526)
+15%
|
(133)
+75%
|
(694)
-422%
|
(815)
-17%
|
(658)
+19%
|
438
N/A
|
642
+47%
|
594
-7%
|
743
+25%
|
(45)
N/A
|
(77)
-73%
|
216
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(11)
|
(12)
|
(9)
|
(8)
|
(8)
|
(9)
|
(10)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(33)
|
(28)
|
(29)
|
(35)
|
(6)
|
(18)
|
(35)
|
(30)
|
(118)
|
(193)
|
(212)
|
(300)
|
(226)
|
(193)
|
(151)
|
(95)
|
(86)
|
(49)
|
(78)
|
(47)
|
(39)
|
(118)
|
(94)
|
(95)
|
(101)
|
(17)
|
(341)
|
(658)
|
(1 485)
|
(1 956)
|
(1 835)
|
(1 852)
|
(1 270)
|
(1 443)
|
(1 199)
|
(1 401)
|
(1 204)
|
(793)
|
(913)
|
(556)
|
(664)
|
(574)
|
(838)
|
(837)
|
(685)
|
(665)
|
(431)
|
(321)
|
(488)
|
(489)
|
(478)
|
(552)
|
(507)
|
(493)
|
(454)
|
(340)
|
(238)
|
(325)
|
(425)
|
(402)
|
(477)
|
(352)
|
|
| Other Items |
(108)
|
(30)
|
(5)
|
131
|
0
|
51
|
52
|
1
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
(0)
|
(3)
|
0
|
15
|
310
|
32
|
15
|
344
|
62
|
745
|
763
|
373
|
370
|
(139)
|
(110)
|
332
|
337
|
411
|
362
|
44
|
(11)
|
(1 191)
|
(2 103)
|
(1 394)
|
(1 381)
|
(17)
|
924
|
118
|
(58)
|
(7 007)
|
(6 904)
|
(7 064)
|
(6 932)
|
764
|
1 785
|
1 359
|
966
|
2 419
|
1 844
|
2 666
|
3 342
|
479
|
0
|
(99)
|
(135)
|
197
|
196
|
10
|
(172)
|
35
|
(333)
|
(687)
|
(419)
|
(717)
|
(321)
|
121
|
141
|
127
|
42
|
979
|
764
|
1 093
|
1 200
|
177
|
80
|
|
| Cash from Investing Activities |
(120)
N/A
|
(42)
+65%
|
(14)
+66%
|
123
N/A
|
43
-65%
|
42
-1%
|
42
-1%
|
(1)
N/A
|
(1)
+9%
|
(1)
+40%
|
(1)
-67%
|
(1)
-30%
|
(1)
N/A
|
(2)
-15%
|
(1)
+53%
|
0
N/A
|
0
N/A
|
6
N/A
|
(0)
N/A
|
(3)
-650%
|
0
N/A
|
(18)
N/A
|
281
N/A
|
3
-99%
|
(21)
N/A
|
339
N/A
|
44
-87%
|
710
+1 531%
|
734
+3%
|
256
-65%
|
177
-31%
|
(351)
N/A
|
(410)
-17%
|
107
N/A
|
144
+35%
|
259
+80%
|
267
+3%
|
(42)
N/A
|
(60)
-43%
|
(1 270)
-2 013%
|
(2 150)
-69%
|
(1 433)
+33%
|
(1 499)
-5%
|
(111)
+93%
|
829
N/A
|
17
-98%
|
(75)
N/A
|
(7 348)
-9 697%
|
(7 563)
-3%
|
(8 549)
-13%
|
(8 888)
-4%
|
(1 072)
+88%
|
(67)
+94%
|
88
N/A
|
(477)
N/A
|
1 220
N/A
|
443
-64%
|
1 463
+231%
|
2 549
+74%
|
(435)
N/A
|
(637)
-47%
|
(763)
-20%
|
(709)
+7%
|
(641)
+10%
|
(641)
+0%
|
(675)
-5%
|
(837)
-24%
|
(396)
+53%
|
(653)
-65%
|
(1 175)
-80%
|
(908)
+23%
|
(1 195)
-32%
|
(873)
+27%
|
(386)
+56%
|
(352)
+9%
|
(327)
+7%
|
(299)
+9%
|
741
N/A
|
439
-41%
|
668
+52%
|
797
+19%
|
(300)
N/A
|
(272)
+9%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(241)
|
0
|
(55)
|
55
|
48
|
(7)
|
(7)
|
(46)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(102)
|
(5)
|
0
|
127
|
(156)
|
(242)
|
381
|
114
|
309
|
893
|
234
|
1 027
|
2 253
|
2 582
|
2 882
|
2 705
|
3 261
|
2 995
|
3 975
|
3 905
|
2 886
|
2 440
|
1 900
|
539
|
(603)
|
(1 309)
|
(2 324)
|
(408)
|
1 343
|
3 350
|
5 155
|
4 108
|
1 311
|
(154)
|
(2 871)
|
(2 150)
|
241
|
(823)
|
164
|
(757)
|
(2 222)
|
(752)
|
(571)
|
(317)
|
318
|
(32)
|
(66)
|
21
|
58
|
(118)
|
(45)
|
(445)
|
(481)
|
(633)
|
(635)
|
(306)
|
(262)
|
4
|
35
|
(1 037)
|
(1 030)
|
(1 129)
|
(1 124)
|
11
|
18
|
|
| Cash Paid for Dividends |
(12)
|
(9)
|
(9)
|
(10)
|
(12)
|
(8)
|
(9)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(8)
|
0
|
(124)
|
(244)
|
(276)
|
(346)
|
(356)
|
(265)
|
(554)
|
(605)
|
(584)
|
(670)
|
(617)
|
(683)
|
(857)
|
(1 114)
|
(1 065)
|
(1 101)
|
(1 086)
|
(1 042)
|
(1 219)
|
(1 215)
|
(1 301)
|
(1 216)
|
(1 150)
|
(1 128)
|
(1 122)
|
(1 171)
|
(913)
|
(1 000)
|
(973)
|
(951)
|
(1 249)
|
(1 166)
|
(3 904)
|
(3 936)
|
(3 678)
|
(3 552)
|
(636)
|
(429)
|
(254)
|
(211)
|
(104)
|
(43)
|
(159)
|
(181)
|
(363)
|
(342)
|
(281)
|
(287)
|
(199)
|
(206)
|
(247)
|
(253)
|
(166)
|
(212)
|
(168)
|
(145)
|
(173)
|
(99)
|
(127)
|
(114)
|
(57)
|
(60)
|
|
| Other |
0
|
0
|
0
|
17
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
110
|
0
|
0
|
174
|
277
|
321
|
157
|
889
|
948
|
1 527
|
1 832
|
765
|
306
|
(770)
|
(549)
|
(1 218)
|
(1 394)
|
(684)
|
(1 028)
|
(880)
|
(1 486)
|
(444)
|
(551)
|
366
|
1 473
|
101
|
33
|
(63)
|
(217)
|
5 890
|
5 952
|
6 441
|
8 132
|
2 289
|
2 479
|
2 066
|
165
|
3
|
90
|
(24)
|
846
|
390
|
0
|
211
|
(33)
|
347
|
652
|
741
|
485
|
1 884
|
2 605
|
2 651
|
2 911
|
1 859
|
970
|
1 306
|
1 112
|
641
|
515
|
28
|
(111)
|
(62)
|
(48)
|
(71)
|
(164)
|
|
| Cash from Financing Activities |
(253)
N/A
|
39
N/A
|
(64)
N/A
|
61
N/A
|
53
-13%
|
1
-98%
|
1
-54%
|
(50)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
(13)
N/A
|
0
N/A
|
67
N/A
|
(234)
N/A
|
(196)
+16%
|
192
N/A
|
647
+238%
|
992
+53%
|
1 866
+88%
|
1 461
-22%
|
1 208
-17%
|
1 889
+56%
|
1 195
-37%
|
1 651
+38%
|
630
-62%
|
753
+19%
|
1 246
+65%
|
1 846
+48%
|
1 939
+5%
|
359
-81%
|
777
+116%
|
134
-83%
|
(396)
N/A
|
(345)
+13%
|
(2 358)
-583%
|
(3 419)
-45%
|
(1 592)
+53%
|
(44)
+97%
|
8 327
N/A
|
10 107
+21%
|
9 576
-5%
|
8 492
-11%
|
886
-90%
|
(1 558)
N/A
|
(3 987)
-156%
|
(3 529)
+11%
|
(4 498)
-27%
|
(3 299)
+27%
|
(1 417)
+57%
|
(1 805)
-27%
|
(616)
+66%
|
(575)
+7%
|
(210)
+63%
|
242
N/A
|
157
-35%
|
406
+158%
|
399
-2%
|
201
-50%
|
1 485
+640%
|
2 274
+53%
|
2 007
-12%
|
2 223
+11%
|
980
-56%
|
82
-92%
|
834
+917%
|
638
-23%
|
476
-25%
|
404
-15%
|
(1 182)
N/A
|
(1 240)
-5%
|
(1 317)
-6%
|
(1 286)
+2%
|
(117)
+91%
|
(206)
-77%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(38)
|
(38)
|
(37)
|
(38)
|
(12)
|
(11)
|
(12)
|
(11)
|
53
|
53
|
52
|
52
|
(19)
|
(19)
|
(19)
|
(19)
|
81
|
59
|
80
|
76
|
6
|
28
|
4
|
8
|
(11)
|
(12)
|
(28)
|
11
|
32
|
27
|
41
|
32
|
(27)
|
(14)
|
(17)
|
(46)
|
|
| Net Change in Cash |
(317)
N/A
|
(171)
+46%
|
(69)
+60%
|
(200)
-192%
|
(332)
-66%
|
(617)
-86%
|
(641)
-4%
|
(349)
+46%
|
(63)
+82%
|
24
N/A
|
40
+68%
|
(8)
N/A
|
(2)
+73%
|
(9)
-291%
|
(4)
+58%
|
(11)
-200%
|
(13)
-24%
|
(9)
+32%
|
3
N/A
|
310
+9 012%
|
310
+0%
|
175
-44%
|
(659)
N/A
|
(1 632)
-148%
|
(1 700)
-4%
|
(1 373)
+19%
|
(821)
+40%
|
96
N/A
|
(92)
N/A
|
(204)
-122%
|
524
N/A
|
368
-30%
|
272
-26%
|
209
-23%
|
96
-54%
|
1 474
+1 436%
|
1 002
-32%
|
443
-56%
|
(372)
N/A
|
(1 032)
-178%
|
(1 155)
-12%
|
(410)
+65%
|
393
N/A
|
162
-59%
|
967
+498%
|
2 010
+108%
|
2 999
+49%
|
1 373
-54%
|
2 292
+67%
|
892
-61%
|
(1 230)
N/A
|
1 010
N/A
|
138
-86%
|
(1 944)
N/A
|
(1 660)
+15%
|
(3 106)
-87%
|
(2 891)
+7%
|
(367)
+87%
|
(144)
+61%
|
29
N/A
|
(184)
N/A
|
(471)
-156%
|
163
N/A
|
112
-31%
|
(33)
N/A
|
(133)
-304%
|
(519)
-289%
|
838
N/A
|
756
-10%
|
316
-58%
|
704
+123%
|
(752)
N/A
|
(936)
-24%
|
(275)
+71%
|
(519)
-89%
|
(476)
+8%
|
570
N/A
|
242
-58%
|
(175)
N/A
|
67
N/A
|
(547)
N/A
|
(511)
+7%
|
(308)
+40%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
44
N/A
|
(180)
N/A
|
(0)
+100%
|
(392)
-196 100%
|
(436)
-11%
|
(669)
-53%
|
(694)
-4%
|
(300)
+57%
|
(24)
+92%
|
63
N/A
|
79
+26%
|
(8)
N/A
|
(2)
+72%
|
(9)
-283%
|
(4)
+58%
|
(11)
-203%
|
(13)
-20%
|
(16)
-16%
|
2
N/A
|
326
+20 250%
|
326
+0%
|
93
-71%
|
(735)
N/A
|
(1 467)
-100%
|
(1 906)
-30%
|
(2 364)
-24%
|
(1 875)
+21%
|
(2 515)
-34%
|
(2 316)
+8%
|
(1 785)
+23%
|
(1 735)
+3%
|
(688)
+60%
|
(1 269)
-84%
|
(754)
+41%
|
(994)
-32%
|
(182)
+82%
|
(1 205)
-562%
|
(1 540)
-28%
|
(719)
+53%
|
(618)
+14%
|
813
N/A
|
1 379
+70%
|
2 119
+54%
|
2 536
+20%
|
3 462
+36%
|
3 485
+1%
|
3 101
-11%
|
90
-97%
|
(872)
N/A
|
(1 583)
-81%
|
(2 752)
-74%
|
(628)
+77%
|
(79)
+87%
|
696
N/A
|
915
+31%
|
(1 079)
N/A
|
(1 489)
-38%
|
(1 668)
-12%
|
(1 733)
-4%
|
185
N/A
|
491
+165%
|
(143)
N/A
|
75
N/A
|
(323)
N/A
|
(693)
-114%
|
(622)
+10%
|
(624)
0%
|
(688)
-10%
|
(1 213)
-76%
|
(1 007)
+17%
|
(1 108)
-10%
|
(1 004)
+9%
|
(685)
+32%
|
(1 201)
-75%
|
(1 309)
-9%
|
(1 112)
+15%
|
97
N/A
|
403
+313%
|
269
-33%
|
318
+18%
|
(447)
N/A
|
(554)
-24%
|
(136)
+75%
|
|