Watchlist Manager

Watchlist

Price: 14.91 CNY -3.37% Market Closed

Market Cap: ¥7.9B

	Zhejiang Qjiang Motorcycle Co Ltd SZSE:000913	CN

Income Statement

Currency: CNY

	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	2	0	0	0	5	0	0	0	22	0	0	0	27	0	0	0	39	0	0	0	54	0	0	0	69	0	0	0	21	0	0	0	12	0	0	0	11	0	0	0	17	0	0	0	12	0	0	0	29	0	0	0	13	0	0	0	6	0	0	0	4	0	0	2	8	5	7	10	8	7	6	2	2	2	3	0	3	4	2	2	2	1	1	14	15	24	24	16	16	11	0	0
Revenue	2 701 N/A	2 846 +5%	2 953 +4%	2 929 -1%	3 083 +5%	3 078 0%	3 156 +3%	3 297 +4%	3 252 -1%	3 274 +1%	3 184 -3%	3 125 -2%	3 188 +2%	3 345 +5%	3 469 +4%	3 485 +0%	3 444 -1%	3 652 +6%	3 863 +6%	3 961 +3%	4 259 +8%	4 280 +0%	4 368 +2%	4 272 -2%	3 913 -8%	3 823 -2%	3 500 -8%	3 557 +2%	3 638 +2%	3 760 +3%	4 070 +8%	3 902 -4%	3 788 -3%	3 380 -11%	3 306 -2%	3 699 +12%	3 673 -1%	3 750 +2%	3 806 +1%	3 704 -3%	3 673 -1%	3 551 -3%	3 358 -5%	3 265 -3%	3 287 +1%	3 263 -1%	2 946 -10%	2 631 -11%	2 404 -9%	2 238 -7%	2 278 +2%	2 112 -7%	2 139 +1%	2 056 -4%	2 038 -1%	2 108 +3%	2 258 +7%	2 299 +2%	2 424 +5%	2 551 +5%	2 716 +6%	2 949 +9%	3 379 +15%	3 476 +3%	3 089 -11%	3 207 +4%	3 069 -4%	3 380 +10%	3 785 +12%	3 422 -10%	3 408 0%	3 533 +4%	3 613 +2%	3 996 +11%	4 229 +6%	4 398 +4%	4 309 -2%	4 323 +0%	4 761 +10%	5 343 +12%	5 648 +6%	6 052 +7%	5 962 -1%	5 267 -12%	5 098 -3%	5 109 +0%	5 461 +7%	5 923 +8%	6 031 +2%	6 020 0%	5 844 -3%	5 533 -5%
Gross Profit
Cost of Revenue	(2 427)	(2 515)	(2 590)	(2 568)	(2 701)	(2 697)	(2 771)	(2 903)	(2 855)	(2 874)	(2 798)	(2 734)	(2 770)	(2 904)	(2 958)	(2 988)	(3 023)	(3 190)	(3 392)	(3 462)	(3 711)	(3 748)	(3 822)	(3 747)	(3 354)	(3 267)	(2 971)	(3 003)	(3 093)	(3 220)	(3 495)	(3 388)	(3 315)	(2 971)	(2 933)	(3 286)	(3 290)	(3 376)	(3 427)	(3 335)	(3 229)	(3 115)	(2 929)	(2 802)	(2 824)	(2 818)	(2 552)	(2 275)	(2 085)	(1 923)	(1 937)	(1 774)	(1 797)	(1 711)	(1 715)	(1 782)	(1 881)	(1 907)	(1 984)	(2 108)	(2 230)	(2 456)	(2 855)	(2 935)	(2 573)	(2 691)	(2 497)	(2 697)	(3 060)	(2 704)	(2 669)	(2 729)	(2 782)	(3 091)	(3 286)	(3 494)	(3 408)	(3 434)	(3 788)	(4 248)	(4 487)	(4 809)	(4 745)	(4 167)	(3 976)	(4 001)	(4 266)	(4 659)	(4 803)	(4 871)	(4 737)	(4 532)
Gross Profit	274 N/A	331 +21%	363 +10%	361 -1%	382 +6%	381 0%	386 +1%	394 +2%	397 +1%	400 +1%	387 -3%	392 +1%	418 +7%	440 +5%	511 +16%	497 -3%	420 -15%	461 +10%	471 +2%	499 +6%	548 +10%	532 -3%	546 +3%	525 -4%	559 +7%	556 -1%	528 -5%	555 +5%	544 -2%	540 -1%	575 +6%	514 -11%	473 -8%	409 -13%	373 -9%	412 +11%	383 -7%	374 -2%	378 +1%	369 -2%	444 +20%	436 -2%	429 -2%	463 +8%	463 0%	445 -4%	395 -11%	357 -10%	319 -11%	314 -1%	340 +8%	338 -1%	343 +1%	345 +1%	323 -6%	327 +1%	377 +16%	392 +4%	440 +12%	443 +1%	486 +10%	493 +1%	525 +6%	542 +3%	515 -5%	516 +0%	571 +11%	684 +20%	725 +6%	718 -1%	739 +3%	805 +9%	830 +3%	906 +9%	944 +4%	904 -4%	901 0%	889 -1%	973 +9%	1 096 +13%	1 161 +6%	1 244 +7%	1 217 -2%	1 099 -10%	1 122 +2%	1 108 -1%	1 195 +8%	1 264 +6%	1 228 -3%	1 149 -6%	1 107 -4%	1 001 -10%
Operating Income
Operating Expenses	(169)	(204)	(225)	(240)	(269)	(269)	(261)	(255)	(213)	(213)	(222)	(248)	(300)	(326)	(377)	(357)	(330)	(360)	(345)	(369)	(357)	(342)	(367)	(356)	(383)	(390)	(383)	(401)	(401)	(376)	(376)	(355)	(347)	(307)	(301)	(314)	(364)	(373)	(388)	(385)	(407)	(396)	(408)	(433)	(445)	(443)	(462)	(502)	(514)	(539)	(498)	(493)	(517)	(534)	(543)	(570)	(611)	(620)	(606)	(517)	(364)	(356)	(399)	(441)	(475)	(492)	(482)	(425)	(532)	(533)	(579)	(655)	(481)	(845)	(864)	(875)	(755)	(464)	(528)	(608)	(865)	(919)	(895)	(867)	(851)	(777)	(814)	(829)	(837)	(825)	(784)	(763)
Selling, General & Administrative	(172)	(204)	(224)	(238)	(264)	(264)	(260)	(258)	(215)	(219)	(224)	(249)	(301)	(314)	(361)	(345)	(302)	(327)	(311)	(331)	(356)	(338)	(362)	(355)	(366)	(366)	(376)	(378)	(367)	(346)	(327)	(321)	(333)	(317)	(307)	(305)	(343)	(336)	(356)	(358)	(292)	(393)	(410)	(427)	(309)	(410)	(393)	(413)	(343)	(432)	(427)	(411)	(331)	(433)	(440)	(408)	(414)	(396)	(377)	(404)	(262)	(392)	(423)	(404)	(368)	(374)	(344)	(343)	(433)	(424)	(422)	(432)	(314)	(409)	(457)	(482)	(533)	(401)	(388)	(408)	(530)	(507)	(525)	(522)	(532)	(492)	(497)	(493)	(513)	(472)	(457)	(441)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(93)	0	0	0	(106)	0	0	0	(128)	0	0	0	(141)	0	0	0	(145)	0	0	0	(88)	0	0	(42)	(116)	(89)	(127)	(126)	(150)	(166)	(163)	(161)	(161)	(182)	(192)	(199)	(208)	(213)	(256)	(286)	(309)	(338)	(347)	(343)	(311)	(324)	(330)	(342)	(355)	(387)	(387)	(391)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(20)	0	0	0	(28)	0	0	0	(41)	0	0	0	(45)	0	0	0	(50)	0	0	0	(33)	0	0	0	(30)	0	0	0	(35)	0	0	0	(24)	0	0	0	(28)	0	0	0	(40)	0	0	0	(50)	0	0	0	(52)	0	0	0
Other Operating Expenses	2	0	(1)	(2)	(4)	(5)	(1)	4	3	6	2	1	2	(12)	(17)	(13)	(28)	(33)	(34)	(38)	(1)	(4)	(5)	(1)	(18)	(24)	(8)	(23)	(34)	(30)	(49)	(35)	(14)	10	6	(9)	(21)	(37)	(32)	(28)	(3)	(3)	2	(7)	(2)	(33)	(69)	(89)	(2)	(107)	(71)	(82)	(1)	(101)	(102)	(162)	(2)	(224)	(229)	(113)	18	37	24	5	39	(30)	(12)	45	86	57	6	(63)	19	(254)	(215)	(194)	13	151	116	85	14	(75)	(24)	(2)	42	39	13	5	83	35	60	68
Operating Income	104 N/A	127 +21%	138 +9%	121 -12%	114 -6%	112 -1%	125 +12%	139 +11%	185 +33%	187 +1%	165 -12%	143 -13%	119 -17%	115 -3%	134 +17%	140 +4%	91 -35%	101 +12%	126 +24%	130 +3%	191 +48%	190 -1%	178 -6%	168 -6%	176 +4%	165 -6%	145 -13%	154 +6%	144 -7%	164 +14%	199 +21%	158 -20%	125 -21%	102 -19%	72 -30%	99 +38%	19 -81%	0 -98%	(10) N/A	(16) -69%	37 N/A	40 +8%	21 -47%	30 +43%	18 -40%	2 -90%	(67) N/A	(145) -117%	(195) -34%	(225) -15%	(158) +30%	(155) +2%	(174) -12%	(189) -9%	(220) -16%	(244) -11%	(234) +4%	(229) +2%	(165) +28%	(74) +55%	122 N/A	137 +12%	125 -9%	101 -19%	40 -60%	24 -40%	89 +267%	259 +190%	193 -25%	185 -5%	160 -13%	150 -7%	350 +134%	61 -83%	80 +31%	29 -63%	146 +395%	425 +192%	445 +5%	487 +10%	296 -39%	325 +10%	322 -1%	233 -28%	272 +17%	332 +22%	381 +15%	435 +14%	392 -10%	324 -17%	323 0%	238 -26%
Pre-Tax Income
Interest Income Expense	6	5	(1)	(5)	(10)	(14)	(21)	(16)	(19)	(21)	(16)	(23)	(26)	(26)	(28)	(31)	(30)	(40)	(46)	(43)	(46)	(59)	(64)	(76)	(97)	(79)	(55)	(31)	32	38	3	(2)	(12)	(21)	(7)	(26)	(35)	(32)	(35)	(17)	(33)	(22)	(3)	11	8	15	3	(20)	8	9	24	53	21	110	121	202	344	572	544	430	(24)	(41)	(0)	26	11	16	(9)	58	(41)	79	123	54	5	206	152	149	51	(167)	(91)	(32)	159	178	224	236	152	233	157	102	172	183	199	194
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14	0	0	0	(2)	0	0	0	(17)	0	0	0	(3)	0	0	0	277	0	0	0	(1)	2	2	3	(1)	(0)	(1)	18	99	0	14	(8)	(55)	(8)	34	37	40	38	2	2	6	3	2	2	70	0	0	6	122	126	126	126
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	0	0	0	(2)	0	0	0	(1)	0	0	0	(62)	0	0	0	(1)	0	0	0	(2)	(0)	(2)	(9)	(13)	0	0	0	(7)	0	0	0	(1)	0	0	0	(3)	(1)	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	1	0	1	1	(6)	(7)	(5)	(6)	(1)	(0)	(2)	1	(2)	(2)	(6)	(10)	(7)	(10)	(10)	(7)	3	(2)	(1)	1	3	2	6	5	3	(6)	(9)	(12)	50	(2)	(0)	1	4	2	1	1	3	2	3	14	19	5	7	6	26	34	37	37	27	13	11	14	16	12	15	15	5	4	(0)	(3)	6	3	9	7	(22)	(30)	(33)	(31)	(21)	(22)	(24)	(24)	13	12	13	16	15	11	9	7	14	11	11	11	5	4	3	6
Pre-Tax Income	111 N/A	132 +19%	138 +5%	117 -16%	97 -16%	91 -7%	99 +9%	116 +17%	165 +42%	166 +1%	147 -12%	121 -18%	91 -25%	87 -4%	101 +15%	98 -2%	54 -45%	52 -4%	70 +33%	80 +15%	141 +76%	130 -8%	114 -12%	94 -17%	81 -14%	88 +9%	96 +9%	129 +34%	179 +39%	197 +10%	193 -2%	145 -25%	102 -30%	79 -23%	64 -18%	74 +15%	(13) N/A	(29) -122%	(43) -46%	(31) +27%	19 N/A	21 +11%	19 -7%	46 +140%	30 -36%	22 -26%	(57) N/A	(159) -181%	(186) -17%	(182) +2%	(97) +47%	(66) +32%	(130) -98%	(67) +49%	(87) -30%	(28) +68%	400 N/A	354 -11%	393 +11%	370 -6%	102 -73%	104 +3%	129 +24%	129 0%	57 -56%	42 -25%	89 +110%	342 +284%	229 -33%	233 +2%	265 +14%	165 -38%	279 +69%	237 -15%	241 +2%	191 -21%	250 +31%	308 +23%	368 +20%	473 +28%	476 +0%	516 +8%	557 +8%	478 -14%	508 +6%	575 +13%	549 -5%	553 +1%	690 +25%	637 -8%	651 +2%	565 -13%
Net Income
Tax Provision	(31)	(40)	(46)	(44)	(38)	(39)	(44)	(46)	(57)	(56)	(50)	(37)	(33)	(32)	(28)	(47)	(30)	(31)	(40)	(33)	(52)	(46)	(46)	(35)	(34)	(40)	(39)	(48)	(63)	(61)	(71)	(62)	(49)	(45)	(38)	(40)	(17)	(11)	(2)	(7)	(23)	(30)	(27)	(41)	(29)	(24)	(11)	29	(36)	(41)	(62)	(90)	(24)	(49)	(25)	(40)	(93)	(66)	(77)	(56)	(23)	(25)	(35)	(33)	(20)	(21)	(42)	(87)	(58)	(65)	(71)	(52)	(82)	(50)	(38)	(14)	(18)	(39)	(51)	(61)	(78)	(78)	(77)	(68)	(52)	(52)	(16)	(36)	(19)	(18)	(58)	(37)
Income from Continuing Operations	80	92	92	73	59	52	56	71	108	111	98	84	57	55	72	52	25	21	30	47	89	84	68	59	47	48	57	80	116	136	122	83	53	34	26	34	(30)	(40)	(45)	(38)	(5)	(10)	(8)	5	0	(2)	(68)	(131)	(221)	(223)	(160)	(155)	(155)	(116)	(113)	(68)	307	289	316	313	79	79	94	95	37	22	47	255	172	169	194	113	197	188	203	177	232	269	317	413	397	438	480	410	456	523	533	517	672	618	593	528
Income to Minority Interest	(8)	(7)	(6)	(4)	(5)	(6)	(7)	(9)	(18)	(17)	(16)	(19)	(7)	(7)	(6)	5	7	10	3	(2)	(12)	(12)	(7)	(9)	(6)	(6)	(3)	(3)	11	1	10	14	17	21	16	17	12	11	12	9	14	16	12	12	13	11	14	13	26	29	26	29	25	23	26	24	22	18	13	11	4	3	6	10	27	35	37	34	56	61	71	75	43	95	83	78	6	(55)	(51)	(40)	20	19	17	7	8	7	(0)	3	5	5	4	3
Net Income (Common)	72 N/A	86 +19%	87 +2%	69 -21%	54 -21%	47 -14%	48 +4%	62 +27%	91 +47%	94 +3%	81 -13%	65 -21%	51 -22%	48 -4%	66 +37%	57 -14%	31 -45%	31 -1%	33 +7%	45 +37%	77 +70%	72 -6%	61 -15%	50 -17%	41 -19%	42 +4%	54 +28%	78 +43%	127 +64%	137 +7%	132 -4%	97 -26%	70 -28%	54 -22%	42 -22%	51 +20%	(18) N/A	(29) -62%	(33) -16%	(30) +10%	9 N/A	6 -36%	4 -34%	17 +345%	14 -20%	10 -30%	(54) N/A	(117) -117%	(196) -67%	(195) +1%	(133) +32%	(127) +5%	(130) -3%	(93) +28%	(87) +7%	(44) +50%	328 N/A	307 -7%	329 +7%	324 -1%	83 -74%	81 -2%	100 +22%	105 +6%	63 -40%	57 -10%	84 +48%	289 +243%	228 -21%	230 +1%	264 +15%	188 -29%	240 +27%	283 +18%	286 +1%	255 -11%	238 -7%	214 -10%	267 +25%	373 +40%	418 +12%	457 +9%	498 +9%	418 -16%	464 +11%	530 +14%	533 +1%	521 -2%	677 +30%	624 -8%	597 -4%	530 -11%
EPS (Diluted)	0.16 N/A	0.18 +12%	0.18 N/A	0.14 -22%	0.12 -14%	0.09 -25%	0.1 +11%	0.13 +30%	0.2 +54%	0.21 +5%	0.18 -14%	0.15 -17%	0.11 -27%	0.1 -9%	0.14 +40%	0.12 -14%	0.07 -42%	0.07 N/A	0.08 +14%	0.1 +25%	0.17 +70%	0.16 -6%	0.13 -19%	0.11 -15%	0.09 -18%	0.1 +11%	0.13 +30%	0.18 +38%	0.28 +56%	0.31 +11%	0.3 -3%	0.22 -27%	0.15 -32%	0.12 -20%	0.09 -25%	0.11 +22%	-0.04 N/A	-0.06 -50%	-0.07 -17%	-0.06 +14%	0.02 N/A	0.01 -50%	0.01 N/A	0.04 +300%	0.03 -25%	0.02 -33%	-0.12 N/A	-0.26 -117%	-0.43 -65%	-0.43 N/A	-0.3 +30%	-0.28 +7%	-0.29 -4%	-0.2 +31%	-0.18 +10%	-0.09 +50%	0.72 N/A	0.68 -6%	0.72 +6%	0.71 -1%	0.18 -75%	0.17 -6%	0.21 +24%	0.22 +5%	0.14 -36%	0.12 -14%	0.18 +50%	0.64 +256%	0.5 -22%	0.5 N/A	0.58 +16%	0.41 -29%	0.53 +29%	0.63 +19%	0.64 +2%	0.57 -11%	0.52 -9%	0.47 -10%	0.59 +26%	0.82 +39%	0.92 +12%	0.91 -1%	0.97 +7%	0.82 -15%	0.88 +7%	1.02 +16%	1.02 N/A	0.99 -3%	1.29 +30%	1.19 -8%	1.13 -5%	1 -12%

Income Statement Balance Sheet Cash Flow Statement

Zhejiang Qjiang Motorcycle Co Ltd
SZSE:000913

Income Statement

Earnings Waterfall
Zhejiang Qjiang Motorcycle Co Ltd

Income Statement
Zhejiang Qjiang Motorcycle Co Ltd

See Also

Company

Help

Tools

Stocks

Zhejiang Qjiang Motorcycle Co Ltd SZSE:000913

Income Statement

Earnings Waterfall Zhejiang Qjiang Motorcycle Co Ltd

Income Statement Zhejiang Qjiang Motorcycle Co Ltd

See Also

Company

Help

Tools

Stocks

Zhejiang Qjiang Motorcycle Co Ltd
SZSE:000913

Earnings Waterfall
Zhejiang Qjiang Motorcycle Co Ltd

Income Statement
Zhejiang Qjiang Motorcycle Co Ltd