Chengdu Xingrong Environment Co Ltd Relative Valuation - Chengdu Xingrong Environment Co Ltd

Watchlist Manager

Watchlist

Price: 6.62 CNY -1.63% Market Closed

Market Cap: ¥19.8B

	Chengdu Xingrong Environment Co Ltd SZSE:000598	CN

Multiples-Based Value

The Multiples-Based Value for Chengdu Xingrong Environment Co Ltd (000598) under the Base Case is 10.05 CNY. Compared with the current market price of 6.62 CNY, the stock appears Undervalued by 34%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 34%

Multiples-Based Value

Price ¥6.62

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Chengdu Xingrong Environment Co Ltd SZSE:000598	19.8B CNY	2.1	9.3	11.1	11.1
US		American Water Works Company Inc NYSE:AWK	26.8B USD	5.2	24.1	14.8	21.9
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	116.7B BRL	3	13.6	9.4	11
UK		Severn Trent PLC LSE:SVT	9.6B GBP	3.6	30.4	14.7	23.9
UK		United Utilities Group PLC LSE:UU	9.5B GBP	4	23.5	14	21.5
US		Essential Utilities Inc NYSE:WTRG	11.5B USD	4.7	18.7	14.7	21.4
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	7.7B EUR	1.2	5.5	4.7	5.5
HK		Guangdong Investment Ltd HKEX:270	54.5B HKD	2.9	11.6	7	7
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	22.9B BRL	2.7	16.2	9.6	13.9
UK		Pennon Group PLC LSE:PNN	2.7B GBP	2.3	90.6	16.8	31.1
HK		Beijing Enterprises Water Group Ltd HKEX:371	27.7B HKD	1.3	19	16	16

				Revenue Growth	P/S to Growth
CN		Chengdu Xingrong Environment Co Ltd SZSE:000598	Average P/S: 3 2.1	8%	0.3
US		American Water Works Company Inc NYSE:AWK	5.2	7%	0.7
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	3	-5%	N/A
UK		Severn Trent PLC LSE:SVT	3.6	13%	0.3
UK		United Utilities Group PLC LSE:UU	4	11%	0.4
US		Essential Utilities Inc NYSE:WTRG	4.7	6%	0.8
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	1.2	-5%	N/A
HK		Guangdong Investment Ltd HKEX:270	2.9	2%	1.4
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	2.7	N/A	N/A
UK		Pennon Group PLC LSE:PNN	2.3	13%	0.2
HK		Beijing Enterprises Water Group Ltd HKEX:371	1.3	-1%	N/A

				Earnings Growth	PEG
CN		Chengdu Xingrong Environment Co Ltd SZSE:000598	Average P/E: 23.9 9.3	9%	1
US		American Water Works Company Inc NYSE:AWK	24.1	8%	3
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	13.6	0%	N/A
UK		Severn Trent PLC LSE:SVT	30.4	48%	0.6
UK		United Utilities Group PLC LSE:UU	23.5	43%	0.5
US		Essential Utilities Inc NYSE:WTRG	18.7	6%	3.1
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	5.5	0%	N/A
HK		Guangdong Investment Ltd HKEX:270	11.6	4%	2.9
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	16.2	N/A	N/A
UK		Pennon Group PLC LSE:PNN	90.6	N/A	N/A
HK		Beijing Enterprises Water Group Ltd HKEX:371	19	6%	3.2

				EBITDA Growth	EV/EBITDA to Growth
CN		Chengdu Xingrong Environment Co Ltd SZSE:000598	Average EV/EBITDA: 12.1 11.1	24%	0.5
US		American Water Works Company Inc NYSE:AWK	14.8	13%	1.1
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	9.4	16%	0.6
UK		Severn Trent PLC LSE:SVT	14.7	21%	0.7
UK		United Utilities Group PLC LSE:UU	14	19%	0.7
US		Essential Utilities Inc NYSE:WTRG	14.7	9%	1.6
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	4.7	16%	0.3
HK		Guangdong Investment Ltd HKEX:270	7	12%	0.6
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	9.6	N/A	N/A
UK		Pennon Group PLC LSE:PNN	16.8	27%	0.6
HK		Beijing Enterprises Water Group Ltd HKEX:371	16	17%	0.9

				EBIT Growth	EV/EBIT to Growth
CN		Chengdu Xingrong Environment Co Ltd SZSE:000598	Average EV/EBIT: 16.8 11.1	9%	1.2
US		American Water Works Company Inc NYSE:AWK	21.9	14%	1.6
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	11	17%	0.6
UK		Severn Trent PLC LSE:SVT	23.9	27%	0.9
UK		United Utilities Group PLC LSE:UU	21.5	23%	0.9
US		Essential Utilities Inc NYSE:WTRG	21.4	11%	1.9
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	5.5	17%	0.3
HK		Guangdong Investment Ltd HKEX:270	7	N/A	N/A
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	13.9	N/A	N/A
UK		Pennon Group PLC LSE:PNN	31.1	44%	0.7
HK		Beijing Enterprises Water Group Ltd HKEX:371	16	N/A	N/A

Chengdu Xingrong Environment Co Ltd
SZSE:000598

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Chengdu Xingrong Environment Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Chengdu Xingrong Environment Co Ltd SZSE:000598

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Chengdu Xingrong Environment Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Chengdu Xingrong Environment Co Ltd
SZSE:000598

Competitors Multiples
Chengdu Xingrong Environment Co Ltd Competitors