Uzin Utz SE
SWB:UZU
Balance Sheet
Balance Sheet Decomposition
Uzin Utz SE
Uzin Utz SE
Balance Sheet
Uzin Utz SE
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
4
|
4
|
6
|
4
|
7
|
10
|
14
|
14
|
14
|
15
|
10
|
10
|
15
|
20
|
25
|
25
|
27
|
26
|
39
|
39
|
26
|
38
|
44
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
7
|
4
|
4
|
6
|
4
|
7
|
10
|
14
|
14
|
14
|
15
|
10
|
10
|
15
|
20
|
25
|
25
|
27
|
26
|
39
|
39
|
26
|
38
|
44
|
|
| Short-Term Investments |
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
| Total Receivables |
15
|
16
|
14
|
19
|
21
|
24
|
25
|
24
|
24
|
27
|
24
|
22
|
26
|
26
|
27
|
29
|
28
|
36
|
35
|
32
|
39
|
41
|
44
|
39
|
|
| Accounts Receivables |
15
|
15
|
14
|
19
|
21
|
24
|
25
|
24
|
23
|
26
|
23
|
21
|
24
|
23
|
23
|
25
|
25
|
31
|
29
|
29
|
34
|
35
|
37
|
33
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
5
|
6
|
4
|
4
|
5
|
8
|
6
|
|
| Inventory |
12
|
14
|
13
|
15
|
17
|
19
|
23
|
22
|
20
|
25
|
28
|
28
|
29
|
30
|
33
|
35
|
40
|
50
|
52
|
48
|
64
|
90
|
70
|
69
|
|
| Other Current Assets |
4
|
4
|
3
|
4
|
4
|
4
|
5
|
5
|
2
|
2
|
4
|
5
|
2
|
2
|
2
|
2
|
2
|
6
|
3
|
2
|
3
|
4
|
4
|
3
|
|
| Total Current Assets |
39
|
39
|
36
|
44
|
47
|
54
|
63
|
65
|
61
|
69
|
71
|
66
|
68
|
72
|
82
|
91
|
96
|
119
|
116
|
122
|
144
|
160
|
156
|
162
|
|
| PP&E Net |
19
|
18
|
17
|
50
|
52
|
55
|
58
|
59
|
57
|
59
|
63
|
70
|
81
|
91
|
101
|
102
|
108
|
124
|
145
|
147
|
174
|
206
|
210
|
213
|
|
| PP&E Gross |
19
|
18
|
17
|
50
|
52
|
55
|
58
|
59
|
57
|
59
|
0
|
0
|
81
|
91
|
101
|
102
|
108
|
124
|
145
|
147
|
174
|
206
|
210
|
213
|
|
| Accumulated Depreciation |
24
|
25
|
26
|
26
|
29
|
33
|
37
|
41
|
45
|
50
|
0
|
0
|
64
|
68
|
71
|
74
|
78
|
88
|
103
|
111
|
120
|
126
|
134
|
147
|
|
| Intangible Assets |
0
|
0
|
0
|
4
|
6
|
6
|
6
|
7
|
6
|
6
|
32
|
34
|
7
|
6
|
6
|
6
|
5
|
8
|
7
|
5
|
4
|
4
|
5
|
6
|
|
| Goodwill |
5
|
4
|
4
|
14
|
20
|
20
|
25
|
27
|
25
|
26
|
0
|
0
|
26
|
26
|
26
|
26
|
26
|
31
|
31
|
31
|
31
|
31
|
31
|
30
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
5
|
6
|
7
|
11
|
9
|
10
|
10
|
10
|
10
|
9
|
7
|
6
|
8
|
10
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
5
|
9
|
10
|
|
| Other Assets |
5
|
4
|
4
|
14
|
20
|
20
|
25
|
27
|
25
|
26
|
0
|
0
|
26
|
26
|
26
|
26
|
26
|
31
|
31
|
31
|
31
|
31
|
31
|
30
|
|
| Total Assets |
63
N/A
|
62
-2%
|
58
-6%
|
113
+96%
|
127
+12%
|
137
+8%
|
155
+13%
|
162
+4%
|
155
-4%
|
167
+8%
|
174
+4%
|
178
+3%
|
192
+8%
|
209
+9%
|
227
+8%
|
237
+4%
|
248
+5%
|
296
+19%
|
312
+6%
|
319
+2%
|
365
+14%
|
413
+13%
|
420
+2%
|
431
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
5
|
3
|
8
|
7
|
9
|
7
|
6
|
5
|
8
|
7
|
8
|
9
|
8
|
8
|
11
|
11
|
14
|
12
|
15
|
22
|
19
|
16
|
16
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
0
|
0
|
2
|
4
|
4
|
4
|
4
|
6
|
6
|
6
|
8
|
7
|
7
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
3
|
3
|
6
|
12
|
16
|
23
|
33
|
24
|
23
|
14
|
14
|
21
|
21
|
16
|
8
|
13
|
26
|
27
|
20
|
21
|
46
|
50
|
52
|
|
| Other Current Liabilities |
5
|
3
|
3
|
11
|
11
|
12
|
13
|
11
|
10
|
10
|
11
|
12
|
10
|
12
|
14
|
17
|
19
|
20
|
22
|
26
|
32
|
31
|
26
|
25
|
|
| Total Current Liabilities |
13
|
11
|
9
|
25
|
30
|
37
|
44
|
52
|
42
|
43
|
32
|
35
|
43
|
45
|
43
|
40
|
48
|
65
|
67
|
67
|
84
|
103
|
98
|
93
|
|
| Long-Term Debt |
11
|
12
|
10
|
37
|
37
|
35
|
41
|
36
|
34
|
35
|
32
|
27
|
27
|
35
|
42
|
42
|
39
|
57
|
54
|
42
|
41
|
51
|
46
|
39
|
|
| Deferred Income Tax |
0
|
0
|
0
|
7
|
8
|
8
|
8
|
8
|
9
|
9
|
10
|
10
|
9
|
10
|
9
|
11
|
11
|
11
|
12
|
10
|
10
|
9
|
12
|
14
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
3
|
0
|
0
|
|
| Other Liabilities |
7
|
7
|
7
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
3
|
4
|
5
|
6
|
6
|
6
|
7
|
8
|
9
|
7
|
5
|
7
|
5
|
|
| Total Liabilities |
31
N/A
|
29
-6%
|
26
-13%
|
71
+177%
|
77
+8%
|
82
+7%
|
94
+15%
|
98
+4%
|
87
-11%
|
90
+4%
|
76
-16%
|
75
-1%
|
83
+10%
|
94
+13%
|
100
+7%
|
98
-2%
|
103
+4%
|
142
+38%
|
143
+1%
|
130
-9%
|
144
+11%
|
171
+19%
|
163
-5%
|
151
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|
| Retained Earnings |
9
|
9
|
8
|
20
|
25
|
30
|
35
|
39
|
42
|
51
|
56
|
58
|
65
|
71
|
78
|
90
|
100
|
107
|
121
|
143
|
171
|
189
|
202
|
224
|
|
| Additional Paid In Capital |
11
|
11
|
11
|
10
|
14
|
14
|
14
|
14
|
14
|
14
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
|
| Treasury Stock |
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
2
|
3
|
6
|
6
|
3
|
4
|
6
|
4
|
8
|
10
|
13
|
14
|
|
| Total Equity |
32
N/A
|
32
+1%
|
32
-1%
|
42
+31%
|
50
+19%
|
55
+10%
|
61
+10%
|
64
+6%
|
68
+6%
|
77
+14%
|
98
+26%
|
103
+5%
|
109
+6%
|
115
+6%
|
126
+10%
|
138
+9%
|
145
+5%
|
154
+6%
|
169
+10%
|
189
+12%
|
221
+17%
|
241
+9%
|
257
+7%
|
280
+9%
|
|
| Total Liabilities & Equity |
63
N/A
|
62
-2%
|
58
-6%
|
113
+96%
|
127
+12%
|
137
+8%
|
155
+13%
|
162
+4%
|
155
-4%
|
167
+8%
|
174
+4%
|
178
+3%
|
192
+8%
|
209
+9%
|
227
+8%
|
237
+4%
|
248
+5%
|
296
+19%
|
312
+6%
|
319
+2%
|
365
+14%
|
413
+13%
|
420
+2%
|
431
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|