H.B. Fuller Company
SWB:HB1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
H.B. Fuller Company
SWB:HB1
|
US |
|
Metasurface Technologies Holdings Ltd
HKEX:8637
|
SG |
|
Buana Lintas Lautan Tbk PT
IDX:BULL
|
ID |
Balance Sheet
Balance Sheet Decomposition
H.B. Fuller Company
H.B. Fuller Company
Balance Sheet
H.B. Fuller Company
| Nov-2002 | Nov-2003 | Nov-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Nov-2008 | Nov-2009 | Nov-2010 | Dec-2011 | Dec-2012 | Nov-2013 | Nov-2014 | Nov-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Nov-2019 | Nov-2020 | Nov-2021 | Dec-2022 | Dec-2023 | Nov-2024 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
3
|
67
|
158
|
255
|
246
|
80
|
100
|
133
|
155
|
200
|
155
|
78
|
119
|
142
|
194
|
151
|
112
|
101
|
62
|
80
|
179
|
169
|
107
|
|
| Cash Equivalents |
4
|
3
|
67
|
158
|
255
|
246
|
80
|
100
|
133
|
155
|
200
|
155
|
78
|
119
|
142
|
194
|
151
|
112
|
101
|
62
|
80
|
179
|
169
|
107
|
|
| Total Receivables |
223
|
251
|
280
|
237
|
233
|
221
|
215
|
214
|
232
|
229
|
333
|
352
|
356
|
396
|
351
|
498
|
495
|
519
|
534
|
644
|
644
|
619
|
597
|
564
|
|
| Accounts Receivables |
212
|
240
|
263
|
227
|
225
|
212
|
206
|
204
|
221
|
217
|
320
|
331
|
341
|
365
|
351
|
474
|
495
|
493
|
515
|
615
|
607
|
578
|
558
|
564
|
|
| Other Receivables |
10
|
11
|
17
|
10
|
8
|
9
|
10
|
11
|
11
|
12
|
13
|
21
|
15
|
31
|
0
|
24
|
0
|
26
|
19
|
29
|
36
|
41
|
39
|
0
|
|
| Inventory |
143
|
147
|
159
|
129
|
120
|
138
|
143
|
117
|
122
|
116
|
209
|
222
|
251
|
249
|
247
|
372
|
348
|
337
|
323
|
448
|
492
|
442
|
467
|
472
|
|
| Other Current Assets |
40
|
48
|
48
|
59
|
60
|
31
|
40
|
42
|
46
|
96
|
57
|
66
|
80
|
38
|
70
|
93
|
96
|
64
|
62
|
67
|
84
|
72
|
65
|
120
|
|
| Total Current Assets |
409
|
448
|
554
|
582
|
669
|
636
|
479
|
474
|
534
|
597
|
799
|
795
|
765
|
801
|
811
|
1 158
|
1 090
|
1 033
|
1 020
|
1 221
|
1 299
|
1 312
|
1 299
|
1 263
|
|
| PP&E Net |
355
|
349
|
349
|
283
|
287
|
278
|
253
|
253
|
251
|
243
|
329
|
434
|
503
|
513
|
515
|
670
|
637
|
630
|
699
|
728
|
766
|
872
|
943
|
935
|
|
| PP&E Gross |
355
|
349
|
349
|
283
|
287
|
278
|
253
|
253
|
251
|
243
|
329
|
434
|
503
|
513
|
515
|
670
|
637
|
630
|
699
|
728
|
766
|
872
|
943
|
0
|
|
| Accumulated Depreciation |
422
|
480
|
508
|
486
|
490
|
513
|
510
|
562
|
556
|
550
|
579
|
598
|
604
|
599
|
578
|
618
|
667
|
674
|
757
|
806
|
846
|
930
|
983
|
0
|
|
| Intangible Assets |
20
|
17
|
21
|
17
|
172
|
159
|
148
|
141
|
132
|
127
|
233
|
219
|
196
|
213
|
205
|
1 002
|
908
|
799
|
756
|
687
|
702
|
729
|
770
|
806
|
|
| Goodwill |
71
|
79
|
90
|
76
|
177
|
185
|
89
|
104
|
109
|
115
|
254
|
263
|
256
|
354
|
366
|
1 337
|
1 305
|
1 282
|
1 312
|
1 299
|
1 393
|
1 487
|
1 532
|
1 680
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
47
|
17
|
24
|
9
|
14
|
15
|
0
|
|
| Long-Term Investments |
55
|
55
|
58
|
68
|
44
|
57
|
52
|
49
|
55
|
59
|
61
|
54
|
50
|
51
|
0
|
59
|
0
|
64
|
65
|
61
|
52
|
48
|
48
|
0
|
|
| Other Long-Term Assets |
51
|
59
|
63
|
81
|
130
|
50
|
61
|
79
|
73
|
88
|
110
|
107
|
99
|
110
|
158
|
129
|
237
|
130
|
168
|
255
|
242
|
261
|
326
|
498
|
|
| Other Assets |
71
|
79
|
90
|
76
|
177
|
185
|
89
|
104
|
109
|
115
|
254
|
263
|
256
|
354
|
366
|
1 337
|
1 305
|
1 282
|
1 312
|
1 299
|
1 393
|
1 487
|
1 532
|
1 680
|
|
| Total Assets |
961
N/A
|
1 008
+5%
|
1 135
+13%
|
1 108
-2%
|
1 478
+33%
|
1 365
-8%
|
1 081
-21%
|
1 100
+2%
|
1 153
+5%
|
1 228
+6%
|
1 786
+46%
|
1 873
+5%
|
1 869
0%
|
2 042
+9%
|
2 056
+1%
|
4 373
+113%
|
4 176
-5%
|
3 986
-5%
|
4 037
+1%
|
4 275
+6%
|
4 464
+4%
|
4 724
+6%
|
4 933
+4%
|
5 183
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
113
|
117
|
165
|
130
|
164
|
156
|
133
|
109
|
102
|
104
|
163
|
202
|
174
|
178
|
163
|
268
|
273
|
299
|
316
|
500
|
461
|
440
|
491
|
470
|
|
| Accrued Liabilities |
62
|
54
|
85
|
76
|
89
|
73
|
52
|
69
|
75
|
68
|
117
|
123
|
97
|
109
|
103
|
169
|
154
|
136
|
168
|
194
|
196
|
187
|
201
|
248
|
|
| Short-Term Debt |
20
|
11
|
13
|
10
|
10
|
11
|
11
|
9
|
27
|
28
|
23
|
21
|
27
|
31
|
37
|
31
|
15
|
16
|
17
|
25
|
29
|
2
|
1
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
23
|
25
|
25
|
25
|
25
|
43
|
23
|
24
|
23
|
0
|
0
|
23
|
80
|
22
|
91
|
65
|
0
|
1
|
2
|
16
|
2
|
0
|
|
| Other Current Liabilities |
18
|
16
|
7
|
22
|
54
|
33
|
9
|
6
|
5
|
30
|
25
|
16
|
19
|
9
|
8
|
14
|
13
|
27
|
29
|
16
|
19
|
48
|
24
|
25
|
|
| Total Current Liabilities |
215
|
200
|
293
|
262
|
342
|
298
|
230
|
236
|
231
|
255
|
350
|
361
|
317
|
350
|
392
|
505
|
546
|
542
|
530
|
737
|
706
|
693
|
719
|
743
|
|
| Long-Term Debt |
162
|
161
|
138
|
112
|
224
|
137
|
204
|
163
|
201
|
180
|
475
|
472
|
548
|
670
|
586
|
2 399
|
2 142
|
1 898
|
1 757
|
1 599
|
1 744
|
1 843
|
2 018
|
2 017
|
|
| Deferred Income Tax |
21
|
17
|
26
|
17
|
9
|
15
|
7
|
5
|
8
|
9
|
24
|
21
|
17
|
24
|
0
|
281
|
0
|
178
|
166
|
179
|
183
|
176
|
142
|
0
|
|
| Minority Interest |
15
|
14
|
16
|
16
|
3
|
3
|
3
|
3
|
2
|
4
|
4
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Liabilities |
101
|
106
|
109
|
113
|
122
|
113
|
102
|
102
|
79
|
75
|
155
|
84
|
92
|
121
|
136
|
137
|
335
|
145
|
202
|
162
|
220
|
255
|
225
|
419
|
|
| Total Liabilities |
513
N/A
|
498
-3%
|
582
+17%
|
520
-11%
|
701
+35%
|
566
-19%
|
546
-4%
|
509
-7%
|
522
+2%
|
523
+0%
|
1 008
+93%
|
943
-6%
|
979
+4%
|
1 169
+19%
|
1 118
-4%
|
3 322
+197%
|
3 024
-9%
|
2 763
-9%
|
2 655
-4%
|
2 678
+1%
|
2 853
+7%
|
2 968
+4%
|
3 105
+5%
|
3 179
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
28
|
28
|
29
|
29
|
60
|
57
|
48
|
49
|
49
|
49
|
50
|
50
|
50
|
50
|
50
|
50
|
51
|
51
|
52
|
53
|
54
|
54
|
55
|
54
|
|
| Retained Earnings |
412
|
438
|
460
|
507
|
597
|
684
|
519
|
589
|
647
|
721
|
830
|
907
|
934
|
995
|
1 091
|
1 127
|
1 286
|
1 384
|
1 474
|
1 601
|
1 741
|
1 843
|
1 925
|
2 026
|
|
| Additional Paid In Capital |
40
|
41
|
46
|
58
|
95
|
17
|
5
|
12
|
23
|
24
|
38
|
44
|
53
|
56
|
60
|
75
|
96
|
130
|
158
|
214
|
266
|
301
|
323
|
298
|
|
| Other Equity |
32
|
2
|
19
|
8
|
25
|
41
|
37
|
59
|
87
|
89
|
140
|
72
|
147
|
227
|
263
|
201
|
280
|
344
|
303
|
270
|
451
|
443
|
473
|
375
|
|
| Total Equity |
448
N/A
|
509
+14%
|
553
+9%
|
587
+6%
|
778
+32%
|
799
+3%
|
536
-33%
|
591
+10%
|
632
+7%
|
705
+12%
|
778
+10%
|
930
+20%
|
890
-4%
|
873
-2%
|
938
+7%
|
1 051
+12%
|
1 153
+10%
|
1 222
+6%
|
1 381
+13%
|
1 597
+16%
|
1 610
+1%
|
1 755
+9%
|
1 829
+4%
|
2 003
+10%
|
|
| Total Liabilities & Equity |
961
N/A
|
1 008
+5%
|
1 135
+13%
|
1 108
-2%
|
1 478
+33%
|
1 365
-8%
|
1 081
-21%
|
1 100
+2%
|
1 153
+5%
|
1 228
+6%
|
1 786
+46%
|
1 873
+5%
|
1 869
0%
|
2 042
+9%
|
2 056
+1%
|
4 373
+113%
|
4 176
-5%
|
3 986
-5%
|
4 037
+1%
|
4 275
+6%
|
4 464
+4%
|
4 724
+6%
|
4 933
+4%
|
5 183
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
57
|
57
|
57
|
58
|
60
|
57
|
48
|
49
|
49
|
49
|
50
|
50
|
50
|
50
|
50
|
50
|
51
|
51
|
52
|
53
|
54
|
54
|
55
|
54
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|