Sands China Ltd
SWB:599A
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sands China Ltd
SWB:599A
|
MO |
|
Gilead Sciences Inc
NASDAQ:GILD
|
US |
|
Global UAV Technologies Ltd
OTC:YRLLF
|
CA |
|
S
|
Sirius XM Holdings Inc
XHAM:RDO
|
US |
|
Mink Therapeutics Inc
NASDAQ:INKT
|
US |
|
N
|
Northrop Grumman Corp
DUS:NTH
|
US |
|
D
|
DaVita Inc
LSE:0I7E
|
US |
|
P
|
Pilgrims Pride Corp
XBER:6PP
|
US |
|
E
|
Endeavour Silver Corp
SWB:EJD
|
CA |
|
A
|
Andersons Inc
SWB:AKG
|
US |
|
Discovery Ltd
F:D3H
|
ZA |
|
GSK plc
F:GS70
|
UK |
|
B
|
Banco Bilbao Vizcaya Argentaria SA
MIL:BBVA
|
ES |
|
Comstock Inc
F:GSP0
|
US |
|
K
|
KDDI Corp
XBER:DIP
|
JP |
|
B
|
Bankinter SA
SWB:BAKA
|
ES |
|
G
|
Green Plains Inc
LSE:0J0P
|
US |
|
M
|
Medtronic PLC
XETRA:2M6
|
IE |
|
Paris Miki Holdings Inc
TSE:7455
|
JP |
|
A
|
APA Group
SWB:PJZ
|
AU |
|
D
|
De' Longhi SpA
XBER:DLN
|
IT |
|
C
|
Creotech Instruments SA
WSE:CRI
|
PL |
|
S
|
Smith & Nephew PLC
DUS:NPW1
|
UK |
Present Value Calculation
This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.
DCF Model
Base Case Scenario
Switching the operating model will discard any changes made to the current valuation.
DCF Model
DCF Value Calculation
This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.
Present Value to DCF Value
Capital Structure
DCF Capital Structure
Valuation Analysis
Sensitivity Analysis
DCF Value Sensitivity Analysis
Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.
DCF Sensitivity Analysis
DCF Financials
Financials used in DCF Calculation
DCF Financials
What is the DCF value of one 599A stock?
Estimated DCF Value of one
599A
stock is
hidden
EUR.
Compared to the current market price of 1.724 EUR, the stock is
hidden
.
The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.
How was the DCF Value calculated?
1. Present Value Calculation.
Utilizing the DCF operating model, Sands China Ltd's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at
hidden
.
2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of hidden per share.
