Waystream Group AB (publ)
STO:WAYS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/S
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Valuation Scenarios
If EV/S returns to its 3-Year Average (1.8), the stock would be worth kr35.71 (11% downside from current price).
| Scenario | EV/S Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2 | kr40.1 |
0%
|
| 3-Year Average | 1.8 | kr35.71 |
-11%
|
| 5-Year Average | 1.8 | kr35.71 |
-11%
|
| Industry Average | 1.1 | kr22.54 |
-44%
|
| Country Average | 2.1 | kr41.7 |
+4%
|
Forward EV/S
Today’s price vs future revenue
| Today's Enterprise Value | Revenue | Forward EV/S | ||
|---|---|---|---|---|
|
kr310.9m
|
/ |
Jan 2026
kr152.4m
|
= |
|
|
kr310.9m
|
/ |
Dec 2026
kr160.7m
|
= |
|
|
kr310.9m
|
/ |
Dec 2027
kr190.7m
|
= |
|
|
kr310.9m
|
/ |
Dec 2028
kr216.2m
|
= |
|
Forward EV/S shows whether today’s EV/S still looks high or low once future revenue are taken into account.
Peer Comparison
| Market Cap | EV/S | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
W
|
Waystream Group AB (publ)
STO:WAYS
|
333m SEK | 2 | 32.3 | |
| JP |
N
|
Nakayo Inc
TSE:6715
|
111.4T JPY | 6 383 | 7 956 708 | |
| US |
|
Cisco Systems Inc
NASDAQ:CSCO
|
350B USD | 6 | 31.6 | |
| US |
|
Arista Networks Inc
NYSE:ANET
|
216.8B USD | 22.8 | 61.7 | |
| CN |
|
Zhongji Innolight Co Ltd
SZSE:300308
|
996.7B CNY | 19.3 | 66.7 | |
| US |
|
Motorola Solutions Inc
NYSE:MSI
|
73.4B USD | 6.9 | 34.1 | |
| US |
|
Ciena Corp
NYSE:CIEN
|
73B USD | 14.3 | 318.6 | |
| US |
|
Lumentum Holdings Inc
NASDAQ:LITE
|
60.5B USD | 28.1 | 239.5 | |
| US |
|
Ubiquiti Inc
NYSE:UI
|
62.8B USD | 20.9 | 70.3 | |
| FI |
|
Nokia Oyj
OMXH:NOKIA
|
50.5B EUR | 2.5 | 78.4 | |
| CN |
|
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
SSE:601869
|
316.4B CNY | 22.3 | 388.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.1 |
| Median | 2.1 |
| 70th Percentile | 5.1 |
| Max | 15 188 |
Other Multiples
Waystream Group AB (publ)
Glance View
Waystream Group AB engages in the development and sale of broadband equipment for residential and business users. The company is headquartered in Kista, Stockholm. The company went IPO on 2015-11-12. The firm's product portfolio includes switches and routers adapted for the fibre market and associated peripherals, technical support, training, and consulting. Its customer base and target customers are city networks, operators, and real estate companies that own and operate their fibre networks in the Nordic region and Central Europe. The firm offers technical support services, training for technical staff providing detailed instruction on the features and functionality of Waystream products and provides consultancy services in areas such as FTTH (Fiber to the Home) business case and operation, network architecture and design, network and service deployment strategies and network operation and deployment.
