Verisure PLC
STO:VSURE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (57.3), the stock would be worth €12.64 (24% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 46.3 | €10.22 |
0%
|
| 3-Year Average | 57.3 | €12.64 |
+24%
|
| 5-Year Average | 57.3 | €12.64 |
+24%
|
| Industry Average | 0 | €0.01 |
-100%
|
| Country Average | 0 | €0.01 |
-100%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Verisure PLC
STO:VSURE
|
10.6B EUR | 46.3 | -41.3 | |
| JP |
|
Secom Co Ltd
TSE:9735
|
2.7T JPY | 22.2 | 25.1 | |
| SE |
|
Securitas AB
STO:SECU B
|
89.6B SEK | 16 | 17.5 | |
| US |
|
Brinks Co
NYSE:BCO
|
4.5B USD | 15.3 | 21.8 | |
| JP |
|
Sohgo Security Services Co Ltd
TSE:2331
|
585.6B JPY | 18.1 | 17.6 | |
| SE |
|
Loomis AB
STO:LOOMIS
|
28.4B SEK | 9.9 | 18 | |
| US |
|
Geo Group Inc
NYSE:GEO
|
2.6B USD | -33.2 | 10.1 | |
| US |
|
CoreCivic Inc
NYSE:CXW
|
2.1B USD | 58.6 | 17.7 | |
| KR |
|
S1 Corp
KRX:012750
|
2.9T KRW | 11.5 | 16.2 | |
| AU |
|
Threat Protect Australia Ltd
ASX:TPS
|
2.3B AUD | 583 153.2 | -148.7 | |
| ES |
|
Prosegur Compania de Seguridad SA
MAD:PSG
|
1.4B EUR | 12.3 | 11.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0.1 |
| Max | 1 344.9 |
Other Multiples
Verisure PLC
Glance View
Verisure Plc engages in the provision of monitored smart alarm systems. The firm works to protect its customers against intrusion, burglary, fires, physical attack, home occupation, theft from a business, life-threatening emergencies and other hazards that may risk the safety, well-being or condition of its customers and their properties. Its products include Zero Vision, LockGuard, GuardVision Indoor and Outdoor Cameras, and WiFi Vision. The company offers advanced electronic front door locks that are connected to an alarm system, tamper-protection, and enables remote control and monitoring. The firm also specializes in commercial deployment of Wi-Fi sensing technology in Europe. This new technology leverages the pattern of Wi-Fi waves propagating through a property to verify the presence and movement of large objects, unhindered by walls and, unlike cameras, not constrained by line-of-sight.
