TITA B Relative Valuation - Titania Holding AB (publ)

Watchlist Manager

Watchlist

Price: 8.1 SEK Market Closed

Market Cap: kr569.4m

T	Titania Holding AB (publ) STO:TITA B	SE

Multiples-Based Value

The Multiples-Based Value of one TITA B stock under the Base Case scenario is 14 SEK. Compared to the current market price of 8.1 SEK, Titania Holding AB (publ) is Undervalued by 42%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

TITA B Multiples-Based Value

Undervaluation 42%

Multiples-Based Value

Price kr8.1

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE	T	Titania Holding AB (publ) STO:TITA B	569.4m SEK	6.3	1.3	92.8	146
HK		China Resources Land Ltd HKEX:1109	222.8B HKD	0.7	7.5	6.4	6.4
VN	V	Vinhomes JSC VN:VHM	587.8T VND	3.8	14	18.1	19.3
HK		CK Asset Holdings Ltd HKEX:1113	169.7B HKD	2.8	15.1	15.6	15.6
HK		Henderson Land Development Co Ltd HKEX:12	147.3B HKD	5.6	25.7	63.3	63.3
HK		China Overseas Land & Investment Ltd HKEX:688	137B HKD	0.7	9.7	10.8	10.8
HK		Sino Land Co Ltd HKEX:83	113.2B HKD	11.9	30.3	19	19
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	76.9B CNY	0.5	75.1	35.7	35.7
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	71.5B CNY	0.2	-74.3	18.1	18.1
IN		Macrotech Developers Ltd NSE:LODHA	872.2B INR	5.3	25.7	17.5	18.6
CN		Longfor Group Holdings Ltd HKEX:960	58.1B HKD	0.5	50.2	49	50.1

				Revenue Growth	P/S to Growth
SE	T	Titania Holding AB (publ) STO:TITA B	Average P/S: 3.5 6.3	206%	0
HK		China Resources Land Ltd HKEX:1109	0.7	-4%	N/A
VN	V	Vinhomes JSC VN:VHM	3.8	8%	0.5
HK		CK Asset Holdings Ltd HKEX:1113	2.8	11%	0.3
HK		Henderson Land Development Co Ltd HKEX:12	5.6	6%	0.9
HK		China Overseas Land & Investment Ltd HKEX:688	0.7	-1%	N/A
HK		Sino Land Co Ltd HKEX:83	11.9	7%	1.7
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.5	-2%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.2	-5%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	5.3	19%	0.3
CN		Longfor Group Holdings Ltd HKEX:960	0.5	-8%	N/A

				Earnings Growth	PEG
SE	T	Titania Holding AB (publ) STO:TITA B	Average P/E: 25.5 1.3	23%	0.1
HK		China Resources Land Ltd HKEX:1109	7.5	3%	2.5
VN	V	Vinhomes JSC VN:VHM	14	12%	1.2
HK		CK Asset Holdings Ltd HKEX:1113	15.1	12%	1.3
HK		Henderson Land Development Co Ltd HKEX:12	25.7	27%	1
HK		China Overseas Land & Investment Ltd HKEX:688	9.7	5%	1.9
HK		Sino Land Co Ltd HKEX:83	30.3	9%	3.4
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	75.1	37%	2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -74.3	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	25.7	20%	1.3
CN		Longfor Group Holdings Ltd HKEX:960	50.2	74%	0.7

				EBITDA Growth	EV/EBITDA to Growth
SE	T	Titania Holding AB (publ) STO:TITA B	Average EV/EBITDA: 31.5 92.8	235%	0.4
HK		China Resources Land Ltd HKEX:1109	6.4	5%	1.3
VN	V	Vinhomes JSC VN:VHM	18.1	16%	1.1
HK		CK Asset Holdings Ltd HKEX:1113	15.6	26%	0.6
HK		Henderson Land Development Co Ltd HKEX:12	63.3	39%	1.6
HK		China Overseas Land & Investment Ltd HKEX:688	10.8	4%	2.7
HK		Sino Land Co Ltd HKEX:83	19	8%	2.4
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	35.7	22%	1.6
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.1	2%	9
IN		Macrotech Developers Ltd NSE:LODHA	17.5	19%	0.9
CN		Longfor Group Holdings Ltd HKEX:960	49	51%	1

				EBIT Growth	EV/EBIT to Growth
SE	T	Titania Holding AB (publ) STO:TITA B	Average EV/EBIT: 36.6 146	288%	0.5
HK		China Resources Land Ltd HKEX:1109	6.4	12%	0.5
VN	V	Vinhomes JSC VN:VHM	19.3	N/A	N/A
HK		CK Asset Holdings Ltd HKEX:1113	15.6	7%	2.2
HK		Henderson Land Development Co Ltd HKEX:12	63.3	37%	1.7
HK		China Overseas Land & Investment Ltd HKEX:688	10.8	24%	0.5
HK		Sino Land Co Ltd HKEX:83	19	9%	2.1
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	35.7	16%	2.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.1	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	18.6	19%	1
CN		Longfor Group Holdings Ltd HKEX:960	50.1	62%	0.8

Titania Holding AB (publ)
STO:TITA B

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TITA B Competitors Multiples
Titania Holding AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Titania Holding AB (publ) STO:TITA B

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TITA B Competitors Multiples Titania Holding AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Titania Holding AB (publ)
STO:TITA B

TITA B Competitors Multiples
Titania Holding AB (publ) Competitors