TAGM B Relative Valuation - TagMaster AB

Watchlist Manager

Watchlist

Price: 24.2 SEK 1.26% Market Closed

Market Cap: kr354.5m

T	TagMaster AB STO:TAGM B	SE
A	Al Hammadi Holding Co SAU:4007	SA
T	TeamViewer AG XETRA:TMV	DE

Multiples-Based Value

The Multiples-Based Value of one TAGM B stock under the Base Case scenario is 32.86 SEK. Compared to the current market price of 24.2 SEK, TagMaster AB is Undervalued by 26%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

TAGM B Multiples-Based Value

Base Case

Undervaluation 26%

Multiples-Based Value

Price kr24.2

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE	T	TagMaster AB STO:TAGM B	354.5m SEK	0.7	15.7	11.9	11.9
JP	N	Nakayo Inc TSE:6715	111.4T JPY	6 383.2	7 956 708	364 019	-1 113 898.2
US		Cisco Systems Inc NASDAQ:CSCO	306.6B USD	5.2	27.7	19.2	22.8
US		Arista Networks Inc NYSE:ANET	154.3B USD	17.1	43.9	36.4	37.1
CN		Zhongji Innolight Co Ltd SZSE:300308	632.7B CNY	20.7	76.4	64.5	64.5
US		Motorola Solutions Inc NYSE:MSI	71.9B USD	6.2	33.4	23.5	26.9
US		Ciena Corp NYSE:CIEN	54.9B USD	10.7	239.8	97.1	131.9
US		Lumentum Holdings Inc NASDAQ:LITE	50.2B USD	23.8	198.8	189.3	4 748
US		Ubiquiti Inc NYSE:UI	47.8B USD	16	53.5	44.4	45.3
FI		Nokia Oyj OMXH:NOKIA	37.9B EUR	1.9	58.3	18	43.9
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	354.3B SEK	1.5	12.5	7.9	10.1

				Revenue Growth	P/S to Growth
SE	T	TagMaster AB STO:TAGM B	Average P/S: 589.7 0.7	N/A	N/A
JP	N	Nakayo Inc TSE:6715	6 383.2	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	5.2	7%	0.7
US		Arista Networks Inc NYSE:ANET	17.1	24%	0.7
CN		Zhongji Innolight Co Ltd SZSE:300308	20.7	62%	0.3
US		Motorola Solutions Inc NYSE:MSI	6.2	7%	0.9
US		Ciena Corp NYSE:CIEN	10.7	23%	0.5
US		Lumentum Holdings Inc NASDAQ:LITE	23.8	54%	0.4
US		Ubiquiti Inc NYSE:UI	16	21%	0.8
FI		Nokia Oyj OMXH:NOKIA	1.9	5%	0.4
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	1.5	1%	1.5

				Earnings Growth	PEG
SE	T	TagMaster AB STO:TAGM B	Average P/E: 723 406.2 15.7	N/A	N/A
JP	N	Nakayo Inc TSE:6715	7 956 708	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	27.7	25%	1.1
US		Arista Networks Inc NYSE:ANET	43.9	24%	1.8
CN		Zhongji Innolight Co Ltd SZSE:300308	76.4	83%	0.9
US		Motorola Solutions Inc NYSE:MSI	33.4	15%	2.2
US		Ciena Corp NYSE:CIEN	239.8	116%	2.1
US		Lumentum Holdings Inc NASDAQ:LITE	198.8	249%	0.8
US		Ubiquiti Inc NYSE:UI	53.5	23%	2.3
FI		Nokia Oyj OMXH:NOKIA	58.3	53%	1.1
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	12.5	-2%	N/A

				EBITDA Growth	EV/EBITDA to Growth
SE	T	TagMaster AB STO:TAGM B	Average EV/EBITDA: 33 139.2 11.9	N/A	N/A
JP	N	Nakayo Inc TSE:6715	364 019	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	19.2	20%	1
US		Arista Networks Inc NYSE:ANET	36.4	28%	1.3
CN		Zhongji Innolight Co Ltd SZSE:300308	64.5	92%	0.7
US		Motorola Solutions Inc NYSE:MSI	23.5	14%	1.7
US		Ciena Corp NYSE:CIEN	97.1	59%	1.6
US		Lumentum Holdings Inc NASDAQ:LITE	189.3	223%	0.8
US		Ubiquiti Inc NYSE:UI	44.4	25%	1.8
FI		Nokia Oyj OMXH:NOKIA	18	27%	0.7
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	7.9	0%	N/A

				EBIT Growth	EV/EBIT to Growth
SE	T	TagMaster AB STO:TAGM B	Average EV/EBIT: 514.2 11.9	N/A	N/A
JP	N	Nakayo Inc TSE:6715	Negative Multiple: -1 113 898.2	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	22.8	24%	0.9
US		Arista Networks Inc NYSE:ANET	37.1	27%	1.4
CN		Zhongji Innolight Co Ltd SZSE:300308	64.5	97%	0.7
US		Motorola Solutions Inc NYSE:MSI	26.9	15%	1.8
US		Ciena Corp NYSE:CIEN	131.9	83%	1.6
US		Lumentum Holdings Inc NASDAQ:LITE	4 748	N/A	N/A
US		Ubiquiti Inc NYSE:UI	45.3	25%	1.8
FI		Nokia Oyj OMXH:NOKIA	43.9	56%	0.8
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	10.1	0%	N/A

TagMaster AB
STO:TAGM B

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TAGM B Competitors Multiples
TagMaster AB Competitors

See Also

Company

Help

Tools

Stocks

TagMaster AB STO:TAGM B

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TAGM B Competitors Multiples TagMaster AB Competitors

See Also

Company

Help

Tools

Stocks

TagMaster AB
STO:TAGM B

TAGM B Competitors Multiples
TagMaster AB Competitors