SeaTwirl AB (publ)
STO:STW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (25.8), the stock would be worth kr170.69 (428% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.9 | kr32.3 |
0%
|
| Industry Average | 25.8 | kr170.69 |
+428%
|
| Country Average | 21.3 | kr141.12 |
+337%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
S
|
SeaTwirl AB (publ)
STO:STW
|
193.3m SEK | 4.9 | -6.3 | |
| US |
|
GE Vernova Inc
MIL:1GEV
|
249.1B EUR | 28.4 | 30.6 | |
| DE |
|
Siemens Energy AG
XETRA:ENR
|
155.1B EUR | 35.2 | 81.5 | |
| US |
|
Bloom Energy Corp
NYSE:BE
|
81.4B USD | 56 | -922.4 | |
| JP |
|
Mitsubishi Electric Corp
TSE:6503
|
12.4T JPY | 48.2 | 30.5 | |
| CN |
G
|
Goldwind Science & Technology Co Ltd
XMUN:CXGH
|
51.7B EUR | -85.9 | 153.8 | |
| KR |
|
Doosan Enerbility Co Ltd
KRX:034020
|
81.4T KRW | -220.4 | 960.4 | |
| CN |
|
NARI Technology Co Ltd
SSE:600406
|
208.6B CNY | 17.3 | 26.1 | |
| DK |
|
Vestas Wind Systems A/S
CSE:VWS
|
193.3B DKK | 33.8 | 31.8 | |
| KR |
|
Hyundai Electric & Energy Systems Co Ltd
KRX:267260
|
36T KRW | 62 | 49.1 | |
| CN |
D
|
Dongfang Electric Corp Ltd
SSE:600875
|
134.9B CNY | 60.9 | 35.2 |
Market Distribution
| Min | 0.6 |
| 30th Percentile | 12.2 |
| Median | 21.3 |
| 70th Percentile | 31.9 |
| Max | 19 008.8 |
Other Multiples
SeaTwirl AB (publ)
Glance View
SeaTwirl AB is a development company. The company is headquartered in Goeteborg, Vastra Gotalands. The company went IPO on 2016-12-22. The firm operates as a manufacturer and designer of floating wind turbine customized for the ocean. The firm's technology uses a vertical axis wind turbine with a tower that is attached to a floating structure that stretches deep below the water’s surface. The wind turbine, tower and submerged structure, which has a buoyancy element and keel, are fixed together and rotate as a single unit. The water carries the full weight of the structure and when the wind turbine captures wind energy the structure is stabilized by the keel like the function of a sailing boat. The generator housing, which is wrapped around the tower at the base of the wind turbine above the surface of the water, contains the generator that transforms the kinetic energy of the wind turbine into electrical energy.
