Skane mollan AB
STO:SKMO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Skane mollan AB
STO:SKMO
|
SE |
|
I
|
IOI Properties Group Bhd
KLSE:IOIPG
|
MY |
Balance Sheet
Balance Sheet Decomposition
Skane mollan AB
Skane mollan AB
Balance Sheet
Skane mollan AB
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
19
|
14
|
34
|
29
|
44
|
37
|
27
|
16
|
29
|
49
|
47
|
70
|
53
|
46
|
56
|
44
|
47
|
50
|
72
|
44
|
62
|
60
|
67
|
|
| Cash Equivalents |
8
|
19
|
14
|
34
|
29
|
44
|
37
|
27
|
16
|
29
|
49
|
47
|
70
|
53
|
46
|
56
|
44
|
47
|
50
|
72
|
44
|
62
|
60
|
67
|
|
| Total Receivables |
10
|
14
|
10
|
17
|
18
|
22
|
19
|
25
|
26
|
27
|
39
|
44
|
36
|
28
|
24
|
25
|
30
|
30
|
27
|
27
|
31
|
30
|
26
|
20
|
|
| Accounts Receivables |
9
|
8
|
9
|
14
|
17
|
19
|
16
|
22
|
25
|
26
|
27
|
25
|
24
|
23
|
23
|
23
|
28
|
28
|
24
|
25
|
30
|
27
|
24
|
20
|
|
| Other Receivables |
1
|
6
|
1
|
3
|
2
|
3
|
3
|
3
|
1
|
1
|
12
|
19
|
13
|
5
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
3
|
3
|
0
|
|
| Inventory |
14
|
16
|
15
|
14
|
19
|
27
|
28
|
17
|
20
|
22
|
34
|
28
|
23
|
25
|
27
|
27
|
39
|
29
|
34
|
40
|
68
|
56
|
51
|
0
|
|
| Other Current Assets |
0
|
1
|
1
|
1
|
3
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
62
|
62
|
50
|
|
| Total Current Assets |
32
|
49
|
40
|
66
|
69
|
93
|
86
|
69
|
62
|
79
|
122
|
120
|
131
|
106
|
97
|
108
|
113
|
106
|
113
|
141
|
145
|
149
|
142
|
137
|
|
| PP&E Net |
29
|
28
|
37
|
35
|
35
|
32
|
31
|
63
|
74
|
69
|
63
|
60
|
53
|
52
|
53
|
46
|
40
|
37
|
38
|
46
|
45
|
46
|
45
|
41
|
|
| PP&E Gross |
29
|
28
|
37
|
35
|
35
|
32
|
31
|
63
|
74
|
69
|
63
|
60
|
53
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
45
|
46
|
45
|
0
|
|
| Accumulated Depreciation |
27
|
33
|
40
|
44
|
50
|
56
|
62
|
68
|
78
|
88
|
98
|
107
|
117
|
0
|
0
|
0
|
0
|
0
|
0
|
177
|
183
|
190
|
196
|
0
|
|
| Note Receivable |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
20
|
12
|
13
|
1
|
2
|
2
|
3
|
4
|
4
|
4
|
6
|
9
|
10
|
11
|
13
|
14
|
16
|
17
|
19
|
3
|
5
|
6
|
8
|
9
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
81
N/A
|
89
+9%
|
91
+2%
|
102
+12%
|
106
+4%
|
127
+20%
|
120
-5%
|
136
+13%
|
140
+3%
|
153
+9%
|
191
+25%
|
189
-1%
|
194
+3%
|
170
-12%
|
163
-4%
|
168
+3%
|
169
+0%
|
161
-5%
|
170
+6%
|
190
+12%
|
194
+2%
|
201
+4%
|
195
-3%
|
187
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4
|
4
|
4
|
8
|
7
|
17
|
8
|
12
|
9
|
8
|
5
|
4
|
5
|
8
|
6
|
9
|
9
|
7
|
7
|
18
|
15
|
23
|
16
|
0
|
|
| Accrued Liabilities |
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3
|
5
|
7
|
6
|
5
|
10
|
3
|
5
|
1
|
6
|
6
|
7
|
9
|
5
|
2
|
5
|
9
|
2
|
2
|
2
|
1
|
1
|
1
|
18
|
|
| Total Current Liabilities |
9
|
10
|
12
|
17
|
15
|
29
|
14
|
20
|
14
|
17
|
14
|
14
|
19
|
16
|
11
|
17
|
22
|
13
|
13
|
24
|
21
|
28
|
20
|
18
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
10
|
10
|
11
|
11
|
0
|
|
| Other Liabilities |
8
|
9
|
4
|
4
|
4
|
4
|
6
|
6
|
7
|
7
|
0
|
0
|
9
|
9
|
9
|
9
|
8
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
|
| Total Liabilities |
17
N/A
|
19
+9%
|
17
-12%
|
21
+27%
|
19
-11%
|
34
+78%
|
19
-42%
|
25
+31%
|
20
-20%
|
24
+17%
|
21
-13%
|
23
+10%
|
28
+23%
|
25
-10%
|
20
-21%
|
26
+32%
|
30
+12%
|
21
-31%
|
22
+6%
|
33
+53%
|
31
-7%
|
39
+25%
|
32
-19%
|
29
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
| Retained Earnings |
23
|
36
|
49
|
57
|
63
|
69
|
70
|
80
|
88
|
98
|
103
|
99
|
99
|
78
|
76
|
75
|
9
|
13
|
20
|
22
|
21
|
15
|
16
|
91
|
|
| Additional Paid In Capital |
31
|
24
|
15
|
14
|
14
|
14
|
20
|
21
|
21
|
21
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
60
|
61
|
68
|
75
|
80
|
80
|
0
|
|
| Total Equity |
64
N/A
|
70
+9%
|
74
+6%
|
81
+9%
|
87
+8%
|
93
+7%
|
101
+8%
|
111
+10%
|
119
+8%
|
129
+8%
|
170
+32%
|
166
-2%
|
166
+0%
|
145
-13%
|
143
-1%
|
142
-1%
|
139
-2%
|
140
+1%
|
148
+6%
|
157
+6%
|
163
+4%
|
162
0%
|
163
+1%
|
158
-3%
|
|
| Total Liabilities & Equity |
81
N/A
|
89
+9%
|
91
+2%
|
102
+12%
|
106
+4%
|
127
+20%
|
120
-5%
|
136
+13%
|
140
+3%
|
153
+9%
|
191
+25%
|
189
-1%
|
194
+3%
|
170
-12%
|
163
-4%
|
168
+3%
|
169
+0%
|
161
-5%
|
170
+6%
|
190
+12%
|
194
+2%
|
201
+4%
|
195
-3%
|
187
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|