SaltX Technology Holding AB (publ)
STO:SALT B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (28.8), the stock would be worth kr-6.23 (210% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -26.2 | kr5.67 |
0%
|
| Industry Average | 28.8 | kr-6.23 |
-210%
|
| Country Average | 21.3 | kr-4.61 |
-181%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
S
|
SaltX Technology Holding AB (publ)
STO:SALT B
|
1.3B SEK | -26.2 | -20.7 | |
| CN |
G
|
Guangdong Dtech Technology Co Ltd
SZSE:301377
|
96.2B CNY | 1 030.2 | 285.5 | |
| CN |
U
|
Ubtech Robotics Corp Ltd
HKEX:9880
|
53.3B HKD | -28.9 | -66 | |
| CN |
S
|
Suzhou Kematek Inc
SZSE:301611
|
45.9B CNY | -188.9 | 133.4 | |
| US |
J
|
JBT Marel Corp
XMUN:JBT
|
5.4B EUR | 9.1 | -122.1 | |
| KR |
D
|
Doosan Robotics Inc
KRX:454910
|
7.1T KRW | -192.1 | -128.7 | |
| CN |
F
|
Farsoon Technologies Co Ltd
SSE:688433
|
32.8B CNY | -1 634.5 | 476 | |
| CN |
|
Bozhon Precision Industry Technology Co Ltd
SSE:688097
|
25.8B CNY | 23.2 | 43.5 | |
| FI |
|
Hiab Oyj
F:C1C1
|
2.7B EUR | 295.4 | 16.5 | |
| CN |
G
|
GKG Precision Machine Co Ltd
SZSE:301338
|
20.6B CNY | 202.2 | 139.7 | |
| FI |
K
|
Kalmar Oyj
OMXH:KALMAR
|
2.5B EUR | 38.5 | 15.3 |
Market Distribution
| Min | 0.6 |
| 30th Percentile | 12.2 |
| Median | 21.3 |
| 70th Percentile | 31.9 |
| Max | 19 008.8 |
Other Multiples
SaltX Technology Holding AB (publ)
Glance View
SaltX Technology Holding AB engages in the development and trade of energy storage technology that utilizes nano-coated salt. The company is headquartered in Hagersten, Stockholm. The company went IPO on 2015-04-22. The firm operates through its wholly owned subsidiary ClimateWell AB, which owns the SaltX patents and trademarks. SaltX can be applied in solar-powered heating and cooling in buildings, heat-driven air conditioning in heavy-duty vehicles and gas-fired water heaters, among others. The SaltX technology is based in two tanks connected in vacuum, the Reactor, which holds the salt crystals and the Condenser, where liquid condensates. To charge the crystals and chemically store heating energy in the salt crystals, a heat source, such as energy from the sun, excess heat from a gas burner or waste heat from an engine, is connected to the Reactor.
