Q linea AB
STO:QLINEA
Q linea AB
STO:QLINEA
Price:
23.21
SEK
2.11%
Market Cap:
kr439.8m
Income Statement
Earnings Waterfall
Q linea AB
Q linea AB
Income Statement
Q linea AB
Q linea AB
Currency: SEK
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
0
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
2
+13%
|
1
-53%
|
1
+17%
|
2
+23%
|
1
-15%
|
1
-23%
|
1
-25%
|
0
-62%
|
0
-9%
|
0
-6%
|
0
N/A
|
4
N/A
|
5
+26%
|
9
+72%
|
15
+62%
|
15
-1%
|
17
+12%
|
13
-23%
|
7
-45%
|
4
-39%
|
4
+3%
|
4
+1%
|
6
+33%
|
6
+5%
|
4
-39%
|
2
-37%
|
6
+156%
|
5
-9%
|
8
+53%
|
11
+32%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
(18)
|
(20)
|
(21)
|
(22)
|
(22)
|
(22)
|
(29)
|
(32)
|
(37)
|
(40)
|
(32)
|
(32)
|
(33)
|
(32)
|
(34)
|
(38)
|
(35)
|
(37)
|
(34)
|
(19)
|
(12)
|
(9)
|
(3)
|
(8)
|
(9)
|
(7)
|
(13)
|
(17)
|
(14)
|
(18)
|
(13)
|
|
| Gross Profit |
(16)
N/A
|
(17)
-6%
|
(20)
-15%
|
(21)
-3%
|
(21)
-2%
|
(21)
-1%
|
(28)
-32%
|
(32)
-13%
|
(37)
-17%
|
(39)
-7%
|
(32)
+19%
|
(32)
+1%
|
(29)
+9%
|
(27)
+8%
|
(25)
+6%
|
(23)
+9%
|
(21)
+10%
|
(20)
+0%
|
(21)
-4%
|
(12)
+45%
|
(8)
+33%
|
(4)
+46%
|
1
N/A
|
(2)
N/A
|
(3)
-50%
|
(3)
-6%
|
(11)
-243%
|
(10)
+6%
|
(9)
+15%
|
(9)
-3%
|
(2)
+82%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(81)
|
(93)
|
(107)
|
(120)
|
(128)
|
(135)
|
(150)
|
(167)
|
(175)
|
(187)
|
(188)
|
(198)
|
(210)
|
(212)
|
(207)
|
(218)
|
(226)
|
(235)
|
(240)
|
(241)
|
(236)
|
(229)
|
(232)
|
(223)
|
(270)
|
(263)
|
(203)
|
(248)
|
(175)
|
(175)
|
(175)
|
|
| Selling, General & Administrative |
(36)
|
(39)
|
(49)
|
(55)
|
(60)
|
(64)
|
(71)
|
(77)
|
(83)
|
(92)
|
(95)
|
(104)
|
(116)
|
(117)
|
(111)
|
(119)
|
(124)
|
(132)
|
(146)
|
(147)
|
(144)
|
(147)
|
(151)
|
(146)
|
(182)
|
(172)
|
(137)
|
(156)
|
(112)
|
(111)
|
(113)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(7)
|
(7)
|
(7)
|
(12)
|
(9)
|
(10)
|
(11)
|
(15)
|
(17)
|
(19)
|
(21)
|
(18)
|
(18)
|
(23)
|
(23)
|
(18)
|
(22)
|
(17)
|
(16)
|
(15)
|
|
| Other Operating Expenses |
(44)
|
(52)
|
(55)
|
(61)
|
(64)
|
(67)
|
(76)
|
(85)
|
(87)
|
(90)
|
(89)
|
(87)
|
(87)
|
(88)
|
(84)
|
(90)
|
(91)
|
(92)
|
(79)
|
(76)
|
(73)
|
(61)
|
(64)
|
(59)
|
(66)
|
(69)
|
(48)
|
(70)
|
(49)
|
(49)
|
(46)
|
|
| Operating Income |
(97)
N/A
|
(110)
-13%
|
(127)
-15%
|
(140)
-11%
|
(149)
-6%
|
(156)
-5%
|
(178)
-14%
|
(198)
-11%
|
(212)
-7%
|
(227)
-7%
|
(220)
+3%
|
(229)
-4%
|
(239)
-4%
|
(239)
0%
|
(232)
+3%
|
(241)
-4%
|
(246)
-2%
|
(255)
-4%
|
(262)
-3%
|
(253)
+3%
|
(244)
+3%
|
(234)
+4%
|
(231)
+1%
|
(225)
+3%
|
(273)
-21%
|
(266)
+3%
|
(214)
+20%
|
(258)
-21%
|
(184)
+29%
|
(184)
+0%
|
(177)
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
2
|
1
|
2
|
2
|
3
|
4
|
3
|
2
|
0
|
(0)
|
(2)
|
(3)
|
(7)
|
(6)
|
(5)
|
(5)
|
1
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(97)
N/A
|
(111)
-14%
|
(128)
-16%
|
(141)
-10%
|
(149)
-6%
|
(155)
-4%
|
(177)
-15%
|
(197)
-11%
|
(210)
-7%
|
(224)
-6%
|
(219)
+2%
|
(226)
-3%
|
(236)
-5%
|
(237)
0%
|
(231)
+2%
|
(240)
-4%
|
(246)
-3%
|
(256)
-4%
|
(269)
-5%
|
(258)
+4%
|
(249)
+3%
|
(239)
+4%
|
(229)
+4%
|
(224)
+2%
|
(281)
-25%
|
(274)
+2%
|
(217)
+21%
|
(262)
-21%
|
(189)
+28%
|
(188)
+0%
|
(182)
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(97)
|
(111)
|
(128)
|
(141)
|
(149)
|
(155)
|
(177)
|
(197)
|
(210)
|
(224)
|
(219)
|
(226)
|
(236)
|
(237)
|
(231)
|
(240)
|
(246)
|
(256)
|
(269)
|
(258)
|
(249)
|
(239)
|
(229)
|
(224)
|
(281)
|
(274)
|
(217)
|
(262)
|
(189)
|
(188)
|
(182)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(97)
N/A
|
(111)
-14%
|
(128)
-16%
|
(141)
-10%
|
(149)
-6%
|
(155)
-4%
|
(177)
-15%
|
(197)
-11%
|
(210)
-7%
|
(224)
-6%
|
(219)
+2%
|
(226)
-3%
|
(173)
+23%
|
(174)
0%
|
(231)
-33%
|
(240)
-4%
|
(246)
-3%
|
(256)
-4%
|
(269)
-5%
|
(258)
+4%
|
(249)
+3%
|
(239)
+4%
|
(229)
+4%
|
(224)
+2%
|
(281)
-25%
|
(274)
+2%
|
(217)
+21%
|
(262)
-21%
|
(189)
+28%
|
(188)
+0%
|
(182)
+3%
|
|
| EPS (Diluted) |
-869.12
N/A
|
-987.64
-14%
|
-1 164.72
-18%
|
-811.6
+30%
|
-859.35
-6%
|
-892.62
-4%
|
-1 022.86
-15%
|
-1 132.33
-11%
|
-1 149.18
-1%
|
-1 095.94
+5%
|
-1 141.38
-4%
|
-1 104.89
+3%
|
-832.21
+25%
|
-785.43
+6%
|
-1 082.73
-38%
|
-1 085.79
0%
|
-1 113.26
-3%
|
-1 159.51
-4%
|
-1 215.26
-5%
|
-1 154.72
+5%
|
-1 127.16
+2%
|
-360.89
+68%
|
-459.53
-27%
|
-253.14
+45%
|
-317.21
-25%
|
-310.11
+2%
|
-245.22
+21%
|
-108.68
+56%
|
-33.36
+69%
|
-27.32
+18%
|
-28.35
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
