P

Polygiene Group AB
STO:POLYG

Watchlist Manager
Polygiene Group AB
STO:POLYG
Watchlist
Price: 7.78 SEK 14.41% Market Closed
Market Cap: kr284.2m

P/FCFE

-20.2
Current
62%
More Expensive
vs 3-y average of -12.5

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-20.2
=
Market Cap
kr284.9m
/
Free Cash Flow to Equity
kr-14.1m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-20.2
=
Market Cap
kr284.9m
/
Free Cash Flow to Equity
kr-14.1m

Valuation Scenarios

Polygiene Group AB is trading above its industry average

If P/FCFE returns to its Industry Average (11.6), the stock would be worth kr-4.48 (158% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-206%
Maximum Upside
No Upside Scenarios
Average Downside
182%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple -20.2 kr7.78
0%
Industry Average 11.6 kr-4.48
-158%
Country Average 21.3 kr-8.22
-206%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
SE
Polygiene Group AB
STO:POLYG
284.2m SEK -20.2 -51
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
13.5T JPY 23.1 28.4
US
Sherwin-Williams Co
NYSE:SHW
79.7B USD 24.2 31
US
Ecolab Inc
NYSE:ECL
73.5B USD 34.6 35.4
JP
Yasuhara Chemical Co Ltd
TSE:4957
10.8T JPY -68 10.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
282.8B CNY 16.6 21.5
CH
Givaudan SA
SIX:GIVN
25.7B CHF 32.7 23.9
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 59.7 54.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 48 60.7
US
PPG Industries Inc
NYSE:PPG
24.2B USD 12.7 15.4
CH
Sika AG
F:SIKA
19.9B EUR 20 17.5

Market Distribution

Lower than 100% of companies in Sweden
Percentile
0th
Based on 1 043 companies
0th percentile
-20.2
Low
0.6 — 12.2
Typical Range
12.2 — 31.9
High
31.9 —
Distribution Statistics
Sweden
Min 0.6
30th Percentile 12.2
Median 21.3
70th Percentile 31.9
Max 19 008.8

Polygiene Group AB
Glance View

Market Cap
284.2m SEK
Industry
Chemicals

Polygiene Group AB provides antimicrobial technology for treatment of textiles and other materials. The company is headquartered in Malmo, Skane and currently employs 45 full-time employees. The company went IPO on 2016-03-14. The firm work with over 500 global brands within its business areas of Product Protection and Freshness. The basis for these business areas is the underlying technology. The focus on these business areas is market and sales, which is why only sales are measured per business area. Other parts are measured for the Group as a whole business. The firm provides a wide range of technologies and offers solutions and treatments for products with technologies such as: BioMaster, VeriMaster, ScentMaster, MasterPiece, BioStatic and OdorCrunch. The firm operates all over the world.

POLYG Intrinsic Value
10.37 SEK
Undervaluation 25%
Intrinsic Value
Price kr7.78
P
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett