NP3 Fastigheter AB
STO:NP3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (18), the stock would be worth kr267.75 (0% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18 | kr267 |
0%
|
| 3-Year Average | 18 | kr267.75 |
+0%
|
| 5-Year Average | 18.6 | kr276.52 |
+4%
|
| Industry Average | 18.7 | kr278.46 |
+4%
|
| Country Average | 14.9 | kr220.86 |
-17%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr29.1B
|
/ |
Jan 2026
kr1.6B
|
= |
|
|
kr29.1B
|
/ |
Dec 2026
kr1.8B
|
= |
|
|
kr29.1B
|
/ |
Dec 2027
kr1.8B
|
= |
|
|
kr29.1B
|
/ |
Dec 2028
kr1.9B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
N
|
NP3 Fastigheter AB
STO:NP3
|
16.4B SEK | 18 | 14 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.9B EUR | 21.4 | 5.4 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
55.8B ILS | 36.1 | 29.5 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
144.1B HKD | 20.8 | -94 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
17.2B USD | 63.3 | 13.7 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.9B CHF | 38.5 | 28.9 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
109.6B HKD | 17.5 | 24.1 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
10T CLP | 21.4 | 7 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
14.3B SGD | 28.5 | 98.4 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
67.8B CNY | 13 | 16.1 | |
| SE |
S
|
Sagax AB
STO:SAGA A
|
88.8B SEK | 28.7 | 21.8 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 9.4 |
| Median | 14.9 |
| 70th Percentile | 19.4 |
| Max | 4 325.3 |
Other Multiples
NP3 Fastigheter AB
Glance View
In the serene landscape of Sweden's real estate market, NP3 Fastigheter AB has carved a niche for itself as a dynamic player specializing in commercial real estate. Founded in 2007, NP3 has strategically focused on northern Sweden, where it has amassed a diverse portfolio of properties. The company's core operations are anchored in acquiring, managing, and developing industrial, office, logistics, and commercial properties. By concentrating on secondary locations rather than urban centers, NP3 leverages a unique approach that allows it to capitalize on lower competition, stable yields, and long-term tenant relationships. This strategy has enabled NP3 to maintain resilient growth, even in challenging market conditions, as the demand for industrial and logistics spaces continues to rise due to global e-commerce trends. NP3's revenue model is solidly built on its ability to maintain high occupancy rates and optimize rents across its property portfolio. The company enhances value through active property management, seeking opportunities for development and expansion within its holdings. This proactive management approach not only bolsters rental income but also increases property value. Through a blend of strategic acquisitions and selective disposals, NP3 ensures its portfolio remains agile and robust, adapting to market needs while maximizing returns for shareholders. With a team deeply rooted in local knowledge and expertise, NP3 is well-positioned to navigate the evolving property landscape and sustain its growth trajectory.