N
NP3 Fastigheter AB
STO:NP3
NP3 Fastigheter AB
STO:NP3
Price:
245
SEK
-2.39%
Market Closed
Market Cap:
kr15.1B
Balance Sheet
Balance Sheet Decomposition
NP3 Fastigheter AB
NP3 Fastigheter AB
Balance Sheet Decomposition is not available for
NP3 Fastigheter AB
NP3 Fastigheter AB
Balance Sheet
NP3 Fastigheter AB
NP3 Fastigheter AB
Currency: SEK
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
35
|
57
|
300
|
288
|
151
|
150
|
71
|
192
|
104
|
269
|
204
|
183
|
97
|
291
|
|
| Cash Equivalents |
35
|
57
|
300
|
288
|
151
|
150
|
71
|
192
|
104
|
269
|
204
|
183
|
97
|
291
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
15
|
3
|
9
|
513
|
148
|
0
|
|
| Total Receivables |
10
|
11
|
48
|
54
|
59
|
31
|
67
|
54
|
47
|
75
|
76
|
118
|
112
|
351
|
|
| Accounts Receivables |
10
|
11
|
48
|
54
|
59
|
31
|
67
|
54
|
47
|
75
|
76
|
118
|
112
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
2
|
15
|
5
|
18
|
22
|
23
|
29
|
31
|
48
|
70
|
80
|
133
|
0
|
|
| Total Current Assets |
46
|
70
|
362
|
347
|
228
|
203
|
161
|
291
|
197
|
395
|
359
|
894
|
490
|
642
|
|
| PP&E Net |
0
|
2
|
3
|
6
|
2
|
2
|
12
|
83
|
94
|
116
|
127
|
161
|
158
|
172
|
|
| PP&E Gross |
0
|
2
|
3
|
6
|
2
|
2
|
12
|
83
|
94
|
116
|
127
|
161
|
158
|
0
|
|
| Accumulated Depreciation |
1
|
2
|
3
|
10
|
11
|
11
|
12
|
13
|
15
|
27
|
28
|
30
|
32
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
129
|
104
|
9
|
20
|
0
|
|
| Long-Term Investments |
1 250
|
1 749
|
3 345
|
4 593
|
6 178
|
7 753
|
10 503
|
11 551
|
13 038
|
18 059
|
20 869
|
20 744
|
23 863
|
26 624
|
|
| Other Long-Term Assets |
0
|
0
|
4
|
1
|
5
|
1
|
1
|
12
|
23
|
19
|
395
|
77
|
69
|
105
|
|
| Total Assets |
1 296
N/A
|
1 821
+41%
|
3 715
+104%
|
4 947
+33%
|
6 413
+30%
|
7 959
+24%
|
10 677
+34%
|
11 937
+12%
|
13 352
+12%
|
18 718
+40%
|
21 854
+17%
|
21 885
+0%
|
24 604
+12%
|
27 543
+12%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
29
|
38
|
65
|
108
|
106
|
34
|
47
|
41
|
65
|
84
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
72
|
77
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
144
|
60
|
275
|
0
|
|
| Current Portion of Long-Term Debt |
46
|
44
|
60
|
67
|
98
|
346
|
326
|
193
|
181
|
1 076
|
229
|
1 564
|
1 636
|
1 044
|
|
| Other Current Liabilities |
42
|
24
|
96
|
80
|
110
|
210
|
249
|
285
|
341
|
446
|
753
|
632
|
773
|
901
|
|
| Total Current Liabilities |
116
|
106
|
222
|
255
|
314
|
590
|
622
|
519
|
587
|
1 606
|
1 185
|
2 328
|
2 761
|
1 945
|
|
| Long-Term Debt |
978
|
1 401
|
1 887
|
2 782
|
3 643
|
4 508
|
6 216
|
6 791
|
7 487
|
9 391
|
11 758
|
10 469
|
10 823
|
13 187
|
|
| Deferred Income Tax |
15
|
31
|
54
|
116
|
188
|
275
|
350
|
450
|
568
|
969
|
1 248
|
1 240
|
1 453
|
1 682
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
2
|
6
|
8
|
11
|
46
|
46
|
33
|
128
|
39
|
|
| Other Liabilities |
21
|
4
|
13
|
20
|
2
|
2
|
25
|
37
|
73
|
9
|
0
|
1
|
1
|
19
|
|
| Total Liabilities |
1 130
N/A
|
1 541
+36%
|
2 175
+41%
|
3 173
+46%
|
4 147
+31%
|
5 377
+30%
|
7 219
+34%
|
7 805
+8%
|
8 726
+12%
|
12 021
+38%
|
14 237
+18%
|
14 069
-1%
|
15 164
+8%
|
16 872
+11%
|
|
| Equity | |||||||||||||||
| Common Stock |
13
|
24
|
24
|
176
|
0
|
190
|
266
|
277
|
288
|
324
|
1 540
|
1 550
|
1 717
|
2 204
|
|
| Retained Earnings |
68
|
100
|
100
|
406
|
0
|
1 022
|
1 312
|
1 888
|
2 294
|
4 041
|
4 954
|
4 533
|
5 042
|
5 885
|
|
| Additional Paid In Capital |
83
|
156
|
0
|
1 191
|
0
|
0
|
0
|
0
|
0
|
0
|
1 123
|
1 733
|
2 682
|
2 583
|
|
| Other Equity |
1
|
0
|
0
|
1
|
2 266
|
1 370
|
1 880
|
1 967
|
2 044
|
2 332
|
2 339
|
2 949
|
1
|
1
|
|
| Total Equity |
166
N/A
|
280
+69%
|
1 540
+450%
|
1 774
+15%
|
2 266
+28%
|
2 582
+14%
|
3 458
+34%
|
4 132
+19%
|
4 626
+12%
|
6 697
+45%
|
7 617
+14%
|
7 816
+3%
|
9 440
+21%
|
10 671
+13%
|
|
| Total Liabilities & Equity |
1 296
N/A
|
1 821
+41%
|
3 715
+104%
|
4 947
+33%
|
6 413
+30%
|
7 959
+24%
|
10 677
+34%
|
11 937
+12%
|
13 352
+12%
|
18 718
+40%
|
21 854
+17%
|
21 885
+0%
|
24 604
+12%
|
27 543
+12%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
4
|
7
|
48
|
50
|
54
|
54
|
54
|
54
|
54
|
54
|
55
|
57
|
62
|
62
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
25
|
28
|
38
|
38
|
38
|
42
|
56
|
|
Switch to:
Switch to:
See Also
Discover More
