Net Insight AB
STO:NETI B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (16.5), the stock would be worth kr-1.91 (175% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -22 | kr2.55 |
0%
|
| 3-Year Average | 16.5 | kr-1.91 |
-175%
|
| 5-Year Average | 15.6 | kr-1.81 |
-171%
|
| Industry Average | 8.6 | kr-0.99 |
-139%
|
| Country Average | 13.1 | kr-1.52 |
-160%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
Net Insight AB
STO:NETI B
|
866.3m SEK | -22 | -114.7 | |
| JP |
N
|
Nakayo Inc
TSE:6715
|
111.4T JPY | 450 987.5 | 7 956 708 | |
| US |
|
Cisco Systems Inc
NASDAQ:CSCO
|
343.2B USD | 25.8 | 31 | |
| US |
|
Arista Networks Inc
NYSE:ANET
|
207.7B USD | 47.5 | 59.1 | |
| CN |
|
Zhongji Innolight Co Ltd
SZSE:300308
|
916.7B CNY | 78.8 | 63.8 | |
| US |
|
Ciena Corp
NYSE:CIEN
|
67B USD | 72 | 292.5 | |
| US |
|
Motorola Solutions Inc
NYSE:MSI
|
72B USD | 25.4 | 33.4 | |
| US |
|
Lumentum Holdings Inc
NASDAQ:LITE
|
56.5B USD | 228 | 223.8 | |
| US |
|
Ubiquiti Inc
NYSE:UI
|
58.3B USD | 81 | 65.3 | |
| FI |
|
Nokia Oyj
OMXH:NOKIA
|
52.6B EUR | 27.8 | 69.7 | |
| CN |
|
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
SSE:601869
|
307B CNY | 84 | 377.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.9 |
| Median | 13.1 |
| 70th Percentile | 19.5 |
| Max | 886.8 |
Other Multiples
Net Insight AB
Glance View
Net Insight AB engages in media network, resource optimization, and streaming solutions. The company is headquartered in Solna, Stockholm. The firm develops, commercializes and sells routing solutions for the transfer of video, voice and data under the brand name Nimbra. Its activities are divided into four business areas: Broadcast and Media Networks (BMN), offering network solutions for the production and contribution of media services; Digital Terrestrial Television (DTT), providing the distribution of television (TV) programs from a central location (headend) to transmission towers within region; Cable TV & Internet Protocol Television (CATV/IPTV), which distributes TV, video, broadband and telephony to households; and Over the Top (OTT), offering video over the Internet solutions. Its customers include broadcasters, media companies, telecom and satellite operators, as well as cable TV/IPTV providers. Net Insight AB operates in Europe, the Middle East and Africa (EMEA), Asia and Pacific (APAC) and the Americas.
