Modern Times Group MTG AB
STO:MTG B

Watchlist Manager
Modern Times Group MTG AB Logo
Modern Times Group MTG AB
STO:MTG B
Watchlist
Price: 91.5 SEK -0.6%
Market Cap: kr11.2B

Multiples-Based Value

The Multiples-Based Value for Modern Times Group MTG AB (MTG B) under the Base Case is 121.63 SEK. Compared with the current market price of 91.5 SEK, the stock appears Undervalued by 25%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTG B Multiples-Based Value
Base Case
121.63 SEK
Undervaluation 25%
Multiples-Based Value
Price kr91.5
Worst Case
Base Case
Best Case

Multiples Across Competitors

MTG B Competitors Multiples
Modern Times Group MTG AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Modern Times Group MTG AB
STO:MTG B
10.6B SEK 0.9 -167.8 16.1 16.1
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
72.5B USD 4.4 14.8 9 9.6
JP
Nintendo Co Ltd
TSE:7974
10.1T JPY 4.8 25.3 22.3 23.4
US
Electronic Arts Inc
NASDAQ:EA
51B USD 7 75 37.8 49.9
SG
Sea Ltd
NYSE:SE
48.2B USD 2.1 30.4 19.7 19.7
US
Roblox Corp
NYSE:RBLX
40.7B USD 8.3 -38.2 -38.8 -31.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
36.7B USD 5.6 -9.3 37.8 -125.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
128.9B CNY 3.8 34.2 21 21
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 5.7 30.7 16 20.4
JP
Nexon Co Ltd
TSE:3659
2.2T JPY 4.5 23.4 9.6 10.5
P/E Multiple
Earnings Growth PEG
SE
Modern Times Group MTG AB
STO:MTG B
Average P/E: 33.5
Negative Multiple: -167.8
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.8
14%
1.1
JP
Nintendo Co Ltd
TSE:7974
25.3
26%
1
US
Electronic Arts Inc
NASDAQ:EA
75
32%
2.3
SG
Sea Ltd
NYSE:SE
30.4
N/A N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -38.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.3 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
34.2
104%
0.3
JP
Konami Holdings Corp
TSE:9766
30.7
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
23.4
15%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Modern Times Group MTG AB
STO:MTG B
Average EV/EBITDA: 21.4
16.1
50%
0.3
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
9
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
22.3
34%
0.7
US
Electronic Arts Inc
NASDAQ:EA
37.8
20%
1.9
SG
Sea Ltd
NYSE:SE
19.7
57%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -38.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
37.8
59%
0.6
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21
61%
0.3
JP
Konami Holdings Corp
TSE:9766
16
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
9.6
13%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Modern Times Group MTG AB
STO:MTG B
Average EV/EBIT: 22.2
16.1
28%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.6
11%
0.9
JP
Nintendo Co Ltd
TSE:7974
23.4
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
49.9
26%
1.9
SG
Sea Ltd
NYSE:SE
19.7
39%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -31.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -125.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21
56%
0.4
JP
Konami Holdings Corp
TSE:9766
20.4
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10.5
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett