M
Metacon AB (publ)
STO:META
Metacon AB (publ)
STO:META
Price:
0.28
SEK
1.82%
Market Cap:
kr381.8m
Balance Sheet
Balance Sheet Decomposition
Metacon AB (publ)
Metacon AB (publ)
Balance Sheet Decomposition is not available for
Metacon AB (publ)
Metacon AB (publ)
Balance Sheet
Metacon AB (publ)
Metacon AB (publ)
Currency: SEK
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
0
|
5
|
9
|
4
|
5
|
18
|
76
|
43
|
105
|
27
|
124
|
69
|
|
| Cash Equivalents |
0
|
5
|
9
|
4
|
5
|
18
|
76
|
43
|
105
|
27
|
124
|
69
|
|
| Total Receivables |
3
|
0
|
4
|
2
|
1
|
2
|
2
|
2
|
20
|
32
|
14
|
51
|
|
| Accounts Receivables |
0
|
0
|
2
|
1
|
0
|
1
|
0
|
1
|
18
|
27
|
10
|
37
|
|
| Other Receivables |
3
|
0
|
2
|
1
|
1
|
2
|
1
|
1
|
2
|
5
|
5
|
14
|
|
| Inventory |
2
|
2
|
5
|
7
|
5
|
7
|
5
|
10
|
14
|
17
|
18
|
19
|
|
| Other Current Assets |
2
|
0
|
0
|
0
|
1
|
4
|
5
|
6
|
1
|
8
|
6
|
4
|
|
| Total Current Assets |
7
|
8
|
18
|
13
|
12
|
30
|
87
|
61
|
141
|
85
|
163
|
143
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
3
|
3
|
3
|
5
|
7
|
17
|
20
|
20
|
|
| Intangible Assets |
1
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
3
|
3
|
|
| Goodwill |
53
|
46
|
39
|
32
|
25
|
17
|
10
|
169
|
34
|
25
|
16
|
7
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
8
|
6
|
6
|
7
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
53
|
46
|
39
|
32
|
25
|
17
|
10
|
169
|
34
|
25
|
16
|
7
|
|
| Total Assets |
60
N/A
|
54
-10%
|
59
+8%
|
46
-21%
|
40
-14%
|
51
+28%
|
100
+97%
|
242
+140%
|
190
-21%
|
136
-29%
|
208
+53%
|
180
-13%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
17
|
|
| Accrued Liabilities |
4
|
6
|
8
|
11
|
8
|
6
|
4
|
6
|
10
|
7
|
11
|
10
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
22
|
2
|
2
|
|
| Other Current Liabilities |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
3
|
6
|
43
|
73
|
|
| Total Current Liabilities |
4
|
6
|
10
|
11
|
8
|
7
|
6
|
7
|
15
|
35
|
74
|
101
|
|
| Long-Term Debt |
4
|
4
|
7
|
5
|
5
|
5
|
4
|
3
|
2
|
5
|
4
|
2
|
|
| Minority Interest |
9
|
11
|
10
|
8
|
6
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
6
|
3
|
1
|
4
|
3
|
3
|
0
|
0
|
2
|
1
|
0
|
1
|
|
| Total Liabilities |
23
N/A
|
25
+7%
|
28
+11%
|
29
+4%
|
22
-24%
|
17
-24%
|
10
-40%
|
11
+7%
|
19
+75%
|
41
+119%
|
78
+89%
|
103
+33%
|
|
| Equity | |||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
12
|
14
|
|
| Retained Earnings |
36
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
30
|
17
|
17
|
32
|
88
|
228
|
168
|
91
|
118
|
63
|
|
| Total Equity |
37
N/A
|
29
-21%
|
31
+5%
|
18
-43%
|
18
+3%
|
34
+89%
|
90
+163%
|
231
+155%
|
172
-26%
|
95
-45%
|
130
+37%
|
77
-41%
|
|
| Total Liabilities & Equity |
60
N/A
|
54
-10%
|
59
+8%
|
46
-21%
|
40
-14%
|
51
+28%
|
100
+97%
|
242
+140%
|
190
-21%
|
136
-29%
|
208
+53%
|
180
-13%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
114
|
114
|
136
|
147
|
220
|
294
|
334
|
380
|
462
|
462
|
1 237
|
1 364
|
|
Switch to:
Switch to:
See Also
Discover More
