M

Magle Chemoswed Holding AB
STO:MAGLE

Watchlist Manager
Magle Chemoswed Holding AB
STO:MAGLE
Watchlist
Price: 4.5 SEK Market Closed
Market Cap: kr92.9m

P/FCFE

8.5
Current
83%
Cheaper
vs 3-y average of 48.7

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
8.5
=
Market Cap
kr86.7m
/
Free Cash Flow to Equity
kr10.9m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
8.5
=
Market Cap
kr86.7m
/
Free Cash Flow to Equity
kr10.9m

Valuation Scenarios

Magle Chemoswed Holding AB is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (48.7), the stock would be worth kr25.77 (473% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+756%
Average Upside
463%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 8.5 kr4.5
0%
3-Year Average 48.7 kr25.77
+473%
5-Year Average 48.7 kr25.82
+474%
Industry Average 72.7 kr38.5
+756%
Country Average 21.3 kr11.29
+151%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
SE
Magle Chemoswed Holding AB
STO:MAGLE
92.9m SEK 8.5 -0.6
US
PerkinElmer Inc
LSE:0KHE
936.1B USD 2 167.8 3 881
US
Thermo Fisher Scientific Inc
NYSE:TMO
174.4B USD 12.2 25.5
US
Danaher Corp
NYSE:DHR
124B USD 19.4 33.6
KR
Samsung Biologics Co Ltd
KRX:207940
82.3T KRW 190.3 46.1
CN
WuXi AppTec Co Ltd
SSE:603259
326.9B CNY 21.5 17.1
CH
Lonza Group AG
SIX:LONN
32.9B CHF -40.7 -119.6
US
Agilent Technologies Inc
NYSE:A
32.4B USD 36.5 25.1
US
Waters Corp
NYSE:WAT
30.1B USD 106.9 46.9
US
IQVIA Holdings Inc
NYSE:IQV
26.8B USD 9.8 19.8
US
Mettler-Toledo International Inc
NYSE:MTD
25.8B USD 31.7 29.7
P/E Multiple
Earnings Growth PEG
SE
M
Magle Chemoswed Holding AB
STO:MAGLE
Average P/E: 458.3
Negative Multiple: -0.6
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
3 881
46%
84.4
US
Thermo Fisher Scientific Inc
NYSE:TMO
25.5
18%
1.4
US
Danaher Corp
NYSE:DHR
33.6
26%
1.3
KR
Samsung Biologics Co Ltd
KRX:207940
46.1
15%
3.1
CN
WuXi AppTec Co Ltd
SSE:603259
17.1
6%
2.8
CH
Lonza Group AG
SIX:LONN
Negative Multiple: -119.6 N/A N/A
US
Agilent Technologies Inc
NYSE:A
25.1
18%
1.4
US
Waters Corp
NYSE:WAT
46.9
41%
1.1
US
IQVIA Holdings Inc
NYSE:IQV
19.8
25%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
29.7
10%
3

Market Distribution

Lower than 83% of companies in Sweden
Percentile
17th
Based on 1 043 companies
17th percentile
8.5
Low
0.6 — 12.2
Typical Range
12.2 — 31.9
High
31.9 —
Distribution Statistics
Sweden
Min 0.6
30th Percentile 12.2
Median 21.3
70th Percentile 31.9
Max 19 008.8

Magle Chemoswed Holding AB
Glance View

Magle Chemoswed Holding AB engages in the provision of contract development and manufacturing services to the pharmaceutical and medical device industry. The company is headquartered in Malmo, Skane. The company went IPO on 2020-06-30. The firm's operations are mainly conducted through the subsidiaries Magle Chemoswed AB and Adroit Science AB. The business is focused on process development and manufacturing of Active Pharmaceutical Ingredients (API) as well as research, development and manufacturing of products in the areas of wound care and diagnostics with particular focus on products based on degradables starch microspheres. Magle Chemoswed also functions as a consultancy in material characterization and solid phase analysis with a main focus on pharmaceutical companies.

MAGLE Intrinsic Value
38.81 SEK
Undervaluation 88%
Intrinsic Value
Price kr4.5
M
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett