LumenRadio AB
STO:LUMEN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
LumenRadio AB
STO:LUMEN
|
SE |
|
A
|
Autozi Internet Technology (Global) Ltd
NASDAQ:AZI
|
CN |
|
Warby Parker Inc
NYSE:WRBY
|
US |
|
U
|
Uranium Energy Corp
AMEX:UEC
|
US |
|
W
|
Weiqiao Textile Co Ltd
HKEX:2698
|
CN |
|
E
|
eWeLL Co Ltd
TSE:5038
|
JP |
Income Statement
Earnings Waterfall
LumenRadio AB
Income Statement
LumenRadio AB
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
200
N/A
|
173
-14%
|
237
+37%
|
253
+7%
|
253
0%
|
236
-7%
|
236
+0%
|
232
-1%
|
245
+5%
|
254
+4%
|
245
-4%
|
245
0%
|
243
-1%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(79)
|
(70)
|
(91)
|
(92)
|
(90)
|
(82)
|
(86)
|
(88)
|
(95)
|
(97)
|
(94)
|
(90)
|
(84)
|
|
| Gross Profit |
121
N/A
|
103
-15%
|
146
+42%
|
160
+10%
|
163
+1%
|
154
-5%
|
150
-3%
|
144
-4%
|
150
+4%
|
157
+5%
|
152
-4%
|
154
+2%
|
158
+3%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(81)
|
(63)
|
(90)
|
(94)
|
(103)
|
(109)
|
(113)
|
(117)
|
(121)
|
(128)
|
(134)
|
(136)
|
(134)
|
|
| Selling, General & Administrative |
(47)
|
(35)
|
(52)
|
(56)
|
(61)
|
(66)
|
(70)
|
(73)
|
(78)
|
(81)
|
(84)
|
(86)
|
(84)
|
|
| Depreciation & Amortization |
(7)
|
(6)
|
(8)
|
(8)
|
(10)
|
(12)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
|
| Other Operating Expenses |
(27)
|
(22)
|
(30)
|
(29)
|
(31)
|
(30)
|
(29)
|
(29)
|
(28)
|
(32)
|
(34)
|
(35)
|
(35)
|
|
| Operating Income |
40
N/A
|
40
-1%
|
56
+40%
|
66
+19%
|
60
-10%
|
45
-24%
|
37
-18%
|
27
-27%
|
29
+5%
|
30
+3%
|
18
-39%
|
18
+1%
|
24
+33%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
0
|
(1)
|
(0)
|
(1)
|
0
|
2
|
2
|
3
|
7
|
4
|
4
|
3
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
41
N/A
|
39
-3%
|
55
+41%
|
66
+18%
|
60
-9%
|
47
-21%
|
39
-17%
|
30
-24%
|
36
+20%
|
34
-6%
|
22
-34%
|
21
-4%
|
23
+10%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(7)
|
(7)
|
(10)
|
(12)
|
(13)
|
(10)
|
(8)
|
(7)
|
(8)
|
(7)
|
(4)
|
(4)
|
(4)
|
|
| Income from Continuing Operations |
34
|
32
|
45
|
53
|
47
|
37
|
31
|
23
|
28
|
27
|
18
|
17
|
19
|
|
| Net Income (Common) |
34
N/A
|
32
-4%
|
45
+40%
|
53
+17%
|
47
-11%
|
37
-21%
|
31
-18%
|
23
-24%
|
28
+21%
|
27
-5%
|
18
-33%
|
17
-3%
|
19
+11%
|
|
| EPS (Diluted) |
2.96
N/A
|
2.59
-13%
|
3.62
+40%
|
4.22
+17%
|
3.76
-11%
|
2.94
-22%
|
2.44
-17%
|
1.84
-25%
|
2.22
+21%
|
2.1
-5%
|
1.4
-33%
|
1.36
-3%
|
1.49
+10%
|
|