Loomis AB
STO:LOOMIS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (7.9), the stock would be worth kr395.13 (9% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.7 | kr433.4 |
0%
|
| 3-Year Average | 7.9 | kr395.13 |
-9%
|
| 5-Year Average | 8.5 | kr423.14 |
-2%
|
| Industry Average | 12.1 | kr601.87 |
+39%
|
| Country Average | 17.8 | kr888.41 |
+105%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
kr33.1B
|
/ |
Jan 2026
kr3.7B
|
= |
|
|
kr33.1B
|
/ |
Dec 2026
kr3.8B
|
= |
|
|
kr33.1B
|
/ |
Dec 2027
kr4.1B
|
= |
|
|
kr33.1B
|
/ |
Dec 2028
kr4.3B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
Loomis AB
STO:LOOMIS
|
29.3B SEK | 8.7 | 18.3 | |
| JP |
|
Secom Co Ltd
TSE:9735
|
2.7T JPY | 13.9 | 25.3 | |
| UK |
|
Verisure PLC
STO:VSURE
|
11.8B EUR | 55.9 | -45.9 | |
| SE |
|
Securitas AB
STO:SECU B
|
96.3B SEK | 11.2 | 18.8 | |
| US |
|
Brinks Co
NYSE:BCO
|
4.6B USD | 11.7 | 22.8 | |
| JP |
|
Sohgo Security Services Co Ltd
TSE:2331
|
594.6B JPY | 9.6 | 17.9 | |
| US |
|
Geo Group Inc
NYSE:GEO
|
2.6B USD | 14.1 | 10.2 | |
| KR |
|
S1 Corp
KRX:012750
|
3T KRW | 9.1 | 16.8 | |
| US |
|
CoreCivic Inc
NYSE:CXW
|
2.1B USD | 14.4 | 17.7 | |
| AU |
|
Threat Protect Australia Ltd
ASX:TPS
|
2.3B AUD | -862.7 | -148.7 | |
| ES |
|
Prosegur Compania de Seguridad SA
MAD:PSG
|
1.4B EUR | 5.6 | 12 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 14 |
| Median | 17.8 |
| 70th Percentile | 23.3 |
| Max | 4 325.3 |
Other Multiples
Loomis AB
Glance View
Loomis AB operates in the somewhat shadowy yet vital world of cash handling, a realm often underestimated but essential to modern commerce. Headquartered in Stockholm, Sweden, Loomis traces its roots back to the early 20th century, gradually building its reputation as a stalwart guardian of currency in transitory states. The company's primary operations revolve around the secure handling, transportation, and management of cash and other valuables for businesses and financial institutions. It acts as a behind-the-scenes partner, ensuring that currency flows smoothly from registers to banks, maintaining the tangible backbone of everyday economic transactions. Loomis has capitalized on the intricate logistics of cash circulation, harnessing armored vehicles, advanced vault technology, and its expansive network to streamline and safeguard the cash cycle. Beyond mere transportation, the company provides a suite of services such as cash processing, recycling, and ATM services, allowing its clients to focus on their core operations without the operational burdens of cash management. Through these services, Loomis earns its revenue by charging fees for moving, storing, and processing cash, thereby making the complexity of physical currency exchanges seemingly invisible to the general public and ensuring its indispensability in an increasingly digital world. Loomis essentially orchestrates a ballet of armored logistics, linking innumerable points in global commerce with the latent power of cash security and efficiency.