Loomis AB
STO:LOOMIS

Watchlist Manager
Loomis AB Logo
Loomis AB
STO:LOOMIS
Watchlist
Price: 433.4 SEK -1.05%
Market Cap: kr29.7B

EV/EBIT

8.7
Current
10%
More Expensive
vs 3-y average of 7.9

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
8.7
=
Enterprise Value
kr33.1B
/
EBIT
kr3.7B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
8.7
=
Enterprise Value
kr33.1B
/
EBIT
kr3.7B

Valuation Scenarios

Loomis AB is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (7.9), the stock would be worth kr395.13 (9% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-9%
Maximum Upside
+105%
Average Upside
33%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 8.7 kr433.4
0%
3-Year Average 7.9 kr395.13
-9%
5-Year Average 8.5 kr423.14
-2%
Industry Average 12.1 kr601.87
+39%
Country Average 17.8 kr888.41
+105%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
kr33.1B
/
Jan 2026
kr3.7B
=
8.7
Current
kr33.1B
/
Dec 2026
kr3.8B
=
8.6
Forward
kr33.1B
/
Dec 2027
kr4.1B
=
8.1
Forward
kr33.1B
/
Dec 2028
kr4.3B
=
7.7
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
SE
Loomis AB
STO:LOOMIS
29.3B SEK 8.7 18.3
JP
Secom Co Ltd
TSE:9735
2.7T JPY 13.9 25.3
UK
Verisure PLC
STO:VSURE
11.8B EUR 55.9 -45.9
SE
Securitas AB
STO:SECU B
96.3B SEK 11.2 18.8
US
Brinks Co
NYSE:BCO
4.6B USD 11.7 22.8
JP
Sohgo Security Services Co Ltd
TSE:2331
594.6B JPY 9.6 17.9
US
Geo Group Inc
NYSE:GEO
2.6B USD 14.1 10.2
KR
S1 Corp
KRX:012750
3T KRW 9.1 16.8
US
CoreCivic Inc
NYSE:CXW
2.1B USD 14.4 17.7
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD -862.7 -148.7
ES
Prosegur Compania de Seguridad SA
MAD:PSG
1.4B EUR 5.6 12
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Loomis AB
STO:LOOMIS
Average EV/EBIT: 15.4
8.7
5%
1.7
JP
Secom Co Ltd
TSE:9735
13.9
N/A N/A
UK
Verisure PLC
STO:VSURE
55.9
60%
0.9
SE
Securitas AB
STO:SECU B
11.2
5%
2.2
US
Brinks Co
NYSE:BCO
11.7
18%
0.7
JP
Sohgo Security Services Co Ltd
TSE:2331
9.6
N/A N/A
US
Geo Group Inc
NYSE:GEO
14.1
N/A N/A
KR
S1 Corp
KRX:012750
9.1
11%
0.8
US
CoreCivic Inc
NYSE:CXW
14.4
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
5.6
7%
0.8
P/E Multiple
Earnings Growth PEG
SE
Loomis AB
STO:LOOMIS
Average P/E: 17.8
18.3
23%
0.8
JP
Secom Co Ltd
TSE:9735
25.3
10%
2.5
UK
Verisure PLC
STO:VSURE
Negative Multiple: -45.9 N/A N/A
SE
Securitas AB
STO:SECU B
18.8
17%
1.1
US
Brinks Co
NYSE:BCO
22.8
39%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
17.9
15%
1.2
US
Geo Group Inc
NYSE:GEO
10.2
N/A N/A
KR
S1 Corp
KRX:012750
16.8
12%
1.4
US
CoreCivic Inc
NYSE:CXW
17.7
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
12
11%
1.1

Market Distribution

Lower than 90% of companies in Sweden
Percentile
10th
Based on 1 191 companies
10th percentile
8.7
Low
0.2 — 14
Typical Range
14 — 23.3
High
23.3 —
Distribution Statistics
Sweden
Min 0.2
30th Percentile 14
Median 17.8
70th Percentile 23.3
Max 4 325.3

Loomis AB
Glance View

Loomis AB operates in the somewhat shadowy yet vital world of cash handling, a realm often underestimated but essential to modern commerce. Headquartered in Stockholm, Sweden, Loomis traces its roots back to the early 20th century, gradually building its reputation as a stalwart guardian of currency in transitory states. The company's primary operations revolve around the secure handling, transportation, and management of cash and other valuables for businesses and financial institutions. It acts as a behind-the-scenes partner, ensuring that currency flows smoothly from registers to banks, maintaining the tangible backbone of everyday economic transactions. Loomis has capitalized on the intricate logistics of cash circulation, harnessing armored vehicles, advanced vault technology, and its expansive network to streamline and safeguard the cash cycle. Beyond mere transportation, the company provides a suite of services such as cash processing, recycling, and ATM services, allowing its clients to focus on their core operations without the operational burdens of cash management. Through these services, Loomis earns its revenue by charging fees for moving, storing, and processing cash, thereby making the complexity of physical currency exchanges seemingly invisible to the general public and ensuring its indispensability in an increasingly digital world. Loomis essentially orchestrates a ballet of armored logistics, linking innumerable points in global commerce with the latent power of cash security and efficiency.

LOOMIS Intrinsic Value
629.98 SEK
Undervaluation 31%
Intrinsic Value
Price kr433.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett