I-Tech AB
STO:ITECH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
|
CN |
|
Bharat Forge Ltd
NSE:BHARATFORG
|
IN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (14), the stock would be worth kr73.52 (33% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.5 | kr55.4 |
0%
|
| 3-Year Average | 14 | kr73.52 |
+33%
|
| 5-Year Average | 18.3 | kr96.39 |
+74%
|
| Industry Average | 8.3 | kr43.9 |
-21%
|
| Country Average | 14.9 | kr78.1 |
+41%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr408.5m
|
/ |
Jan 2026
kr49m
|
= |
|
|
kr408.5m
|
/ |
Dec 2026
kr69.5m
|
= |
|
|
kr408.5m
|
/ |
Dec 2027
kr86m
|
= |
|
|
kr408.5m
|
/ |
Dec 2028
kr102m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
I
|
I-Tech AB
STO:ITECH
|
645.5m SEK | 10.5 | 20 | |
| US |
|
Sherwin-Williams Co
NYSE:SHW
|
85.6B USD | 21.5 | 33.3 | |
| JP |
|
Shin-Etsu Chemical Co Ltd
TSE:4063
|
12.9T JPY | 13.2 | 26.6 | |
| US |
|
Ecolab Inc
NYSE:ECL
|
77.5B USD | 21.8 | 37.3 | |
| JP |
Y
|
Yasuhara Chemical Co Ltd
TSE:4957
|
10.8T JPY | 5.8 | 10.5 | |
| CN |
|
Wanhua Chemical Group Co Ltd
SSE:600309
|
282.1B CNY | 21.7 | 25.4 | |
| CH |
|
Givaudan SA
SIX:GIVN
|
26.6B CHF | 17.8 | 25.6 | |
| DK |
|
Novozymes A/S
CSE:NZYM B
|
165.6B DKK | 28.9 | 54.8 | |
| US |
|
Albemarle Corp
NYSE:ALB
|
23.3B USD | 33.5 | -34.4 | |
| IN |
|
Asian Paints Ltd
NSE:ASIANPAINT
|
2.3T INR | 36.8 | 61.2 | |
| US |
|
PPG Industries Inc
NYSE:PPG
|
25.7B USD | 11.2 | 16.3 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 9.4 |
| Median | 14.9 |
| 70th Percentile | 19.4 |
| Max | 4 325.3 |
Other Multiples
I-Tech AB
Glance View
I-Tech AB manufactures marine coatings and anti-fouling products. The company is headquartered in Moelndal, Vastra Gotalands and currently employs 9 full-time employees. The company went IPO on 2018-05-28. The firm offers antifouling agents and binding technologies, such as metallic and organic binding/carrier/release systems for medetomidine through which the substance can be released in a low and constant concentration from the paint formulation. The firm is developing Selektope- marine biocide to be used in marine paint prohibiting growth on ship and boat hulls. The product has received regulatory approvals in Japan and Korea and is under registration in Europe and China.
