Hexpol AB
STO:HPOL B

Watchlist Manager
Hexpol AB Logo
Hexpol AB
STO:HPOL B
Watchlist
Price: 70.9 SEK -0.42%
Market Cap: kr23.4B

Relative Value

The Relative Value of one HPOL B stock under the Base Case scenario is 91.58 SEK. Compared to the current market price of 70.9 SEK, Hexpol AB is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HPOL B Relative Value
Base Case
91.58 SEK
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

HPOL B Competitors Multiples
Hexpol AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Hexpol AB
STO:HPOL B
24.4B SEK 1.3 12.6 7 8.5
US
Sherwin-Williams Co
NYSE:SHW
79.9B USD 3.4 31.1 20.2 23.8
US
Ecolab Inc
NYSE:ECL
77B USD 4.8 37.1 21.5 28.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.1T JPY 4.7 24.8 12.2 16.8
JP
Yasuhara Chemical Co Ltd
TSE:4957
10.8T JPY 1 10.5 5.8 7.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
256.5B CNY 1.4 23.1 20.1 20.1
CH
Givaudan SA
SIX:GIVN
26B CHF 3.5 24.3 17 21.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.1T INR 6.2 55.6 33.4 41
US
PPG Industries Inc
NYSE:PPG
23.1B USD 1.5 14.7 10.2 12.8
CH
Sika AG
F:SIKA
19.9B EUR 1.6 17.3 10.2 14.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Hexpol AB
STO:HPOL B
Average EV/EBIT: 21.1
8.5
2%
4.2
US
Sherwin-Williams Co
NYSE:SHW
23.8
10%
2.4
US
Ecolab Inc
NYSE:ECL
28.8
12%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
16.8
N/A N/A
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
7.1
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.1
7%
2.9
CH
Givaudan SA
SIX:GIVN
21.6
7%
3.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
41
10%
4.1
US
PPG Industries Inc
NYSE:PPG
12.8
9%
1.4
CH
Sika AG
F:SIKA
14.1
10%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett