GomSpace Group AB
STO:GOMX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
GomSpace Group AB
STO:GOMX
|
SE |
|
Adaro Energy Indonesia TBK PT
IDX:ADRO
|
ID |
|
N
|
Nasdaq Inc
XHAN:NAQ
|
US |
|
T
|
Tidlor Holdings PCL
SET:TIDLOR
|
TH |
|
N
|
Nucor Corp
SWB:NUO
|
US |
|
Crocs Inc
NASDAQ:CROX
|
US |
|
O
|
Orange SA
SWB:FTE
|
FR |
|
Sichuan Chuantou Energy Co Ltd
SSE:600674
|
CN |
|
PPG Industries Inc
NYSE:PPG
|
US |
|
Air China Ltd
OTC:AIRYY
|
CN |
|
Hotai Motor Co Ltd
TWSE:2207
|
TW |
|
B
|
Bidvest Group Ltd
SWB:NQL1
|
ZA |
|
N
|
Nike Inc
XHAN:NKE
|
US |
|
W
|
Worley Ltd
OTC:WYGPY
|
AU |
|
Fraport AG Frankfurt Airport Services Worldwide
XETRA:FRA
|
DE |
|
F
|
FedEx Corp
BMV:FDX
|
US |
|
N
|
Nikon Corp
OTC:NINOY
|
JP |
|
M
|
Morgan Stanley
XHAM:DWD
|
US |
|
N
|
Nestle SA
XHAM:NESR
|
CH |
|
Cognizant Technology Solutions Corp
NASDAQ:CTSH
|
US |
|
Bark Inc
NYSE:BARK
|
US |
|
Games Workshop Group PLC
LSE:GAW
|
UK |
|
Performance Food Group Co
NYSE:PFGC
|
US |
|
LATAM Airlines Group SA
SGO:LTM
|
CL |
Discount Rate
GOMX Cost of Equity
Discount Rate
GOMX's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 8.2%. The Beta, indicating the stock's volatility relative to the market, is 1.19, while the current Risk-Free Rate, based on government bond yields, is 3.08%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
GOMX WACC
Discount Rate
GOMX's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 8.3%. This includes the cost of equity at 8.2%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 9.82%, reflecting the interest rate on GOMX's debt adjusted for tax benefits. The weight of debt in the capital structure is 6%.
What is GOMX's discount rate?
GOMX's current Cost of Equity is 8.2%, while its WACC stands at 8.3%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for GOMX calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
GOMX
How is WACC for GOMX calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
GOMX