G5 Entertainment AB (publ)
STO:G5EN

Watchlist Manager
G5 Entertainment AB (publ) Logo
G5 Entertainment AB (publ)
STO:G5EN
Watchlist
Price: 55.2 SEK -2.47%
Market Cap: kr462.6m

EV/GP

0.3
Current
64%
Cheaper
vs 3-y average of 0.8

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
0.3
=
Enterprise Value
kr166.7m
/
Gross Profit
kr664.9m

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
0.3
=
Enterprise Value
kr166.7m
/
Gross Profit
kr664.9m

Valuation Scenarios

G5 Entertainment AB (publ) is trading below its 3-year average

If EV/GP returns to its 3-Year Average (0.8), the stock would be worth kr152.79 (177% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+1 745%
Average Upside
717%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 0.3 kr55.2
0%
3-Year Average 0.8 kr152.79
+177%
5-Year Average 1.1 kr207.01
+275%
Industry Average 2.3 kr425.72
+671%
Country Average 5.6 kr1 018.32
+1 745%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
Market Cap EV/GP P/E
SE
G5 Entertainment AB (publ)
STO:G5EN
430.5m SEK 0.3 14.3
CN
NetEase Inc
NASDAQ:NTES
75.7B USD 5 15.4
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 10.5 34.2
JP
Nintendo Co Ltd
TSE:7974
8.8T JPY 7.6 22.1
US
Electronic Arts Inc
NASDAQ:EA
50.6B USD 8.6 74.3
SG
Sea Ltd
NYSE:SE
46.4B USD 3.7 29.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39.6B USD 10.7 -10
US
Roblox Corp
NYSE:RBLX
39.1B USD 8.2 -31.1
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
118.9B CNY 4.7 31.6
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 10.3 29.9
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.3 22.3
P/E Multiple
Earnings Growth PEG
SE
G5 Entertainment AB (publ)
STO:G5EN
Average P/E: 30.5
14.3
36%
0.4
CN
NetEase Inc
NASDAQ:NTES
15.4
14%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
JP
Nintendo Co Ltd
TSE:7974
22.1
26%
0.8
US
Electronic Arts Inc
NASDAQ:EA
74.3
32%
2.3
SG
Sea Ltd
NYSE:SE
29.9
27%
1.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10 N/A N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -31.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
31.6
104%
0.3
JP
Konami Holdings Corp
TSE:9766
29.9
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
22.3
18%
1.2

Market Distribution

Lower than 99% of companies in Sweden
Percentile
1st
Based on 1 210 companies
1st percentile
0.3
Low
0.1 — 3.3
Typical Range
3.3 — 9.2
High
9.2 —
Distribution Statistics
Sweden
Min 0.1
30th Percentile 3.3
Median 5.6
70th Percentile 9.2
Max 18 023.5

G5 Entertainment AB (publ)
Glance View

Market Cap
462.6m SEK
Industry
Media

G5 Entertainment AB develops and publishes free to play and social games for smartphones and tablets. The company is headquartered in Stockholm, Stockholm. The company went IPO on 2008-11-19. The firm offers a range of game genres, such as Adventure & Hidden object and Strategy & Time management. Its product portfolio comprises two types of games: Free-to-play, providing The Secret Society, Virtual City, and Doomsday Preppers, among others, that are games based on a pay as you go model; and Unlockable, which supplies a try before you buy game model, included in Special Enquiry Detail, Supermarket Mania, as well as Stand O’Food. The Company’s games are available on Apple’s iPhone and iPad, Mac, devices powered by Google Android and Windows 8, tablets and e-readers, such as Kindle Fire from Amazon. Furthermore, the Company is a parent of G5 Holdings Limited, G5 Holding RUS LLC, G5 Entertainment Inc and G5 Holding UKR LLC.

G5EN Intrinsic Value
139.53 SEK
Undervaluation 60%
Intrinsic Value
Price kr55.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett