ELTEL Relative Valuation - Eltel AB

Watchlist Manager

Watchlist

Price: 8.4 SEK

Market Cap: kr1.3B

Relative Value

The Relative Value of one ELTEL stock under the Base Case scenario is 17.23 SEK. Compared to the current market price of 8.4 SEK, Eltel AB is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ELTEL Relative Value

Base Case

Undervaluation 51%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE		Eltel AB STO:ELTEL	1.3B SEK	0.2	252	4.8	11.8
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	85.9B USD	3	83.6	36.9	58.5
FR		Vinci SA PAR:DG	72.4B EUR	1	14.8	6.6	9.7
IN		Larsen and Toubro Ltd F:LTO	47.9B EUR	1.7	29	17.6	20.6
IN		Larsen & Toubro Ltd NSE:LT	4.8T INR	1.8	30	18.2	21.3
US		Comfort Systems USA Inc NYSE:FIX	49.7B USD	5.5	48.6	33.5	37.1
NL		Ferrovial SE AEX:FER	40.3B EUR	4.2	45.4	32.1	48.3
ES		Ferrovial SA MAD:FER	40.4B EUR	4.2	45.4	32.1	48.3
DE	H	Hochtief AG XETRA:HOT	29.6B EUR	0.8	32.8	11	14.5
US		EMCOR Group Inc NYSE:EME	32.3B USD	1.9	25.4	17.7	19.8

				Revenue Growth	P/S to Growth
SE		Eltel AB STO:ELTEL	Average P/S: 2.3 0.2	4%	0
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	3	15%	0.2
FR		Vinci SA PAR:DG	1	3%	0.3
IN		Larsen and Toubro Ltd F:LTO	1.7	16%	0.1
IN		Larsen & Toubro Ltd NSE:LT	1.8	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.5	16%	0.3
NL		Ferrovial SE AEX:FER	4.2	5%	0.8
ES		Ferrovial SA MAD:FER	4.2	5%	0.8
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
US		EMCOR Group Inc NYSE:EME	1.9	8%	0.2

				Earnings Growth	PEG
SE		Eltel AB STO:ELTEL	Average P/E: 57 252	238%	1.1
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	83.6	38%	2.2
FR		Vinci SA PAR:DG	14.8	10%	1.5
IN		Larsen and Toubro Ltd F:LTO	29	21%	1.4
IN		Larsen & Toubro Ltd NSE:LT	30	21%	1.4
US		Comfort Systems USA Inc NYSE:FIX	48.6	19%	2.6
NL		Ferrovial SE AEX:FER	45.4	5%	9.1
ES		Ferrovial SA MAD:FER	45.4	5%	9.1
DE	H	Hochtief AG XETRA:HOT	32.8	17%	1.9
US		EMCOR Group Inc NYSE:EME	25.4	6%	4.2

				EBITDA Growth	EV/EBITDA to Growth
SE		Eltel AB STO:ELTEL	Average EV/EBITDA: 20.1 4.8	11%	0.4
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	36.9	22%	1.7
FR		Vinci SA PAR:DG	6.6	5%	1.3
IN		Larsen and Toubro Ltd F:LTO	17.6	18%	1
IN		Larsen & Toubro Ltd NSE:LT	18.2	18%	1
US		Comfort Systems USA Inc NYSE:FIX	33.5	16%	2.1
NL		Ferrovial SE AEX:FER	32.1	10%	3.2
ES		Ferrovial SA MAD:FER	32.1	10%	3.2
DE	H	Hochtief AG XETRA:HOT	11	3%	3.7
US		EMCOR Group Inc NYSE:EME	17.7	7%	2.5

				EBIT Growth	EV/EBIT to Growth
SE		Eltel AB STO:ELTEL	Average EV/EBIT: 27.4 11.8	21%	0.6
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	58.5	23%	2.5
FR		Vinci SA PAR:DG	9.7	7%	1.4
IN		Larsen and Toubro Ltd F:LTO	20.6	20%	1
IN		Larsen & Toubro Ltd NSE:LT	21.3	20%	1.1
US		Comfort Systems USA Inc NYSE:FIX	37.1	22%	1.7
NL		Ferrovial SE AEX:FER	48.3	13%	3.7
ES		Ferrovial SA MAD:FER	48.3	13%	3.7
DE	H	Hochtief AG XETRA:HOT	14.5	4%	3.6
US		EMCOR Group Inc NYSE:EME	19.8	N/A	N/A

Eltel AB
STO:ELTEL

Relative Value

Valuation Multiples

Multiples Across Competitors

ELTEL Competitors Multiples
Eltel AB Competitors

See Also

Company

Help

Tools

Stocks

Eltel AB STO:ELTEL

Relative Value

Valuation Multiples

Multiples Across Competitors

ELTEL Competitors Multiples Eltel AB Competitors

See Also

Company

Help

Tools

Stocks

Eltel AB
STO:ELTEL

ELTEL Competitors Multiples
Eltel AB Competitors