Clas Ohlson AB banner

Clas Ohlson AB
STO:CLAS B

Watchlist Manager
Clas Ohlson AB Logo
Clas Ohlson AB
STO:CLAS B
Watchlist
Price: 398.4 SEK
Market Cap: kr23.8B

EV/FCFF

12.3
Current
40%
More Expensive
vs 3-y average of 8.8

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
12.3
=
Enterprise Value
kr22.2B
/
Free Cash Flow to Firm
kr1.9B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
12.3
=
Enterprise Value
kr22.2B
/
Free Cash Flow to Firm
kr1.9B

Valuation Scenarios

Clas Ohlson AB is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (8.8), the stock would be worth kr283.84 (29% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-40%
Maximum Upside
+82%
Average Upside
15%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 12.3 kr398.4
0%
3-Year Average 8.8 kr283.84
-29%
5-Year Average 7.4 kr238.56
-40%
Industry Average 17.9 kr578.78
+45%
Country Average 22.4 kr725.43
+82%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
SE
Clas Ohlson AB
STO:CLAS B
23.8B SEK 12.3 21.5
US
Home Depot Inc
NYSE:HD
327.3B USD 29.8 23.1
US
Lowe's Companies Inc
NYSE:LOW
134B USD 22.2 20.2
ZA
Italtile Ltd
JSE:ITE
11.3B ZAR 138.3 8.2
UK
Kingfisher PLC
LSE:KGF
4.9B GBP 6.2 19.9
US
Floor & Decor Holdings Inc
NYSE:FND
5.2B USD 80.6 24.9
MY
Mr DIY Group M Bhd
KLSE:MRDIY
15.8B MYR 19.8 25
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.4B USD 16.8 21
ZA
Cashbuild Ltd
JSE:CSB
3B ZAR 3.9 14.6
TH
Home Product Center PCL
SET:HMPRO
78.5B THB 17.6 13.1
DE
Hornbach Baumarkt AG
XETRA:HBM
1.6B EUR -1 299.6 10.4

Market Distribution

Lower than 76% of companies in Sweden
Percentile
24rd
Based on 1 144 companies
24rd percentile
12.3
Low
0.2 — 14.9
Typical Range
14.9 — 32.4
High
32.4 —
Distribution Statistics
Sweden
Min 0.2
30th Percentile 14.9
Median 22.4
70th Percentile 32.4
Max 829.7

Clas Ohlson AB
Glance View

Market Cap
23.8B SEK
Industry
Retail

Nestled in the heart of Sweden, Clas Ohlson AB has built its reputation as a cherished retail powerhouse, tracing its origins back to 1918 when it was founded in the small town of Insjön. With roots as a mail-order business specializing in technical manuals and DIY literature, the company evolved to satisfy the growing appetites of a burgeoning do-it-yourself culture. The story of Clas Ohlson is one of dynamic transformation, transitioning from its humble beginnings to becoming a beacon in the Nordic and European retail markets. Its stores are stocked with a myriad of products ranging from hardware and home electronics to leisure and DIY tools, catering to customers' needs for home improvements, repairs, and innovative solutions. This strategic diversification has allowed Clas Ohlson to remain resilient amid market shifts and expanding consumer demands over the decades. Central to Clas Ohlson's success is its innovative approach to omnichannel retailing, seamlessly integrating its physical stores with an expansive online presence. This duality ensures that whether walking into a store in Stockholm or browsing from an Oslo apartment, the customer experience remains consistent and customer satisfaction is paramount. Revenue flows robustly from both in-store sales and a thriving e-commerce platform, each complementing the other to capture a diverse clientele who appreciate convenience and accessibility. By maintaining a strong Nordic foothold while cautiously expanding internationally, Clas Ohlson taps into economies of scale, leveraging its unique mix of product offerings and customer loyalty programs. Through calculated strategic moves and consistent value delivery, Clas Ohlson remains a stalwart example of adaptability and steadfast growth in the competitive retail landscape.

CLAS B Intrinsic Value
310.04 SEK
Overvaluation 22%
Intrinsic Value
Price kr398.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett