Cedergrenska AB
STO:CEDER
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (6.8), the stock would be worth kr88.75 (120% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.1 | kr40.4 |
0%
|
| 3-Year Average | 6.8 | kr88.75 |
+120%
|
| 5-Year Average | 6.8 | kr88.75 |
+120%
|
| Industry Average | 12.5 | kr163.52 |
+305%
|
| Country Average | 21.3 | kr278.3 |
+589%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
C
|
Cedergrenska AB
STO:CEDER
|
511.5m SEK | 3.1 | 15.7 | |
| ZA |
A
|
Advtech Ltd
JSE:ADH
|
23.5B ZAR | -4 122.9 | 18.2 | |
| ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
10B ZAR | 46.3 | 30.6 | |
| CN |
|
New Oriental Education & Technology Group Inc
NYSE:EDU
|
8.7B USD | 9.6 | 20.7 | |
| ZA |
C
|
Curro Holdings Ltd
JSE:COH
|
8.1B ZAR | 4 991.4 | 402.5 | |
| CN |
|
TAL Education Group
NYSE:TAL
|
6.7B USD | 11.2 | 12.7 | |
| US |
|
Duolingo Inc
NASDAQ:DUOL
|
5.1B USD | 14.2 | 12.4 | |
| US |
|
Graham Holdings Co
NYSE:GHC
|
4.9B USD | 14.2 | 16.8 | |
| US |
|
PowerSchool Holdings Inc
NYSE:PWSC
|
4.7B USD | 17.8 | -83.6 | |
| US |
|
Grand Canyon Education Inc
NASDAQ:LOPE
|
4.6B USD | 19.3 | 21.4 | |
| US |
|
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
4.5B USD | 20.8 | 23.4 |
Market Distribution
| Min | 0.6 |
| 30th Percentile | 12.2 |
| Median | 21.3 |
| 70th Percentile | 31.9 |
| Max | 19 008.8 |
Other Multiples
Cedergrenska AB
Glance View
Cedergrenska AB engages in the provision of academic courses and associated course work. The company is headquartered in Stocksund, Stockholm. The company went IPO on 2021-05-25. The Company’s model is based on conducting school activities within smaller geographical clusters, which promotes synergies between schools through collaborations and the use of group-wide assets, such as facilities and support functions. School operations are conducted under the brands Almaskolan, Fredsborgskolan, Fredsborg Forskola, Helleborusskolan, Marina laroverket, Margarethaskolans Forskola, SPIRA Forskolor, Stockholms Idrottsgymnasium, Tibble Gymnasium (Campus Kista and Campus Taby), Taby Friskola, Taby Forskola and Vaxjo Fria Gymnasium.
