Bonesupport Holding AB banner

Bonesupport Holding AB
STO:BONEX

Watchlist Manager
Bonesupport Holding AB Logo
Bonesupport Holding AB
STO:BONEX
Watchlist
Price: 257 SEK -2.5% Market Closed
Market Cap: kr16.9B

EV/OCF

75.9
Current
40%
More Expensive
vs 3-y average of 54.1

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
75.9
=
Enterprise Value
kr12.8B
/
Operating Cash Flow
kr221.3m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
75.9
=
Enterprise Value
kr12.8B
/
Operating Cash Flow
kr221.3m

Valuation Scenarios

Bonesupport Holding AB is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (54.1), the stock would be worth kr183.38 (29% downside from current price).

Statistics
Positive Scenarios
0/3
Maximum Downside
-79%
Maximum Upside
No Upside Scenarios
Average Downside
58%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 75.9 kr257
0%
3-Year Average 54.1 kr183.38
-29%
Industry Average 25.4 kr86.18
-66%
Country Average 15.9 kr53.79
-79%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
SE
Bonesupport Holding AB
STO:BONEX
17.2B SEK 75.9 120.7
FR
Pharnext SCA
OTC:PNEXF
6T USD -211 715.8 -160 127.7
US
Abbvie Inc
NYSE:ABBV
360.1B USD 22 86.6
US
Amgen Inc
NASDAQ:AMGN
188.7B USD 22.8 24.1
US
Gilead Sciences Inc
NASDAQ:GILD
168.6B USD 17.7 19.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
111.5B USD 28.4 28.1
US
Epizyme Inc
F:EPE
94.1B EUR -531.8 -533.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.2B USD 11.5 17.5
NL
argenx SE
XBRU:ARGX
42.5B EUR 112 38.4
AU
CSL Ltd
ASX:CSL
66.3B AUD 15.2 32.1
US
Seagen Inc
F:SGT
39.3B EUR -83.5 -61.8
P/E Multiple
Earnings Growth PEG
SE
Bonesupport Holding AB
STO:BONEX
Average P/E: 45.9
120.7
76%
1.6
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 127.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
86.6
97%
0.9
US
Amgen Inc
NASDAQ:AMGN
24.1
20%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
19.5
16%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
28.1
19%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.5
14%
1.3
NL
argenx SE
XBRU:ARGX
38.4
30%
1.3
AU
CSL Ltd
ASX:CSL
32.1
9%
3.6
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A

Market Distribution

Higher than 95% of companies in Sweden
Percentile
95th
Based on 1 211 companies
95th percentile
75.9
Low
0.3 — 10.7
Typical Range
10.7 — 23.7
High
23.7 —
Distribution Statistics
Sweden
Min 0.3
30th Percentile 10.7
Median 15.9
70th Percentile 23.7
Max 9 494.9

Bonesupport Holding AB
Glance View

Bonesupport Holding AB, a Swedish company, has carved a niche for itself in the intricate world of orthopedic treatments and regenerative medicine. Founded in 1999, the company's journey is rooted in innovation and development of injectable bio-ceramic bone graft substitutes, primarily aimed at addressing bone voids and other skeletal maladies. The cornerstone of their business is the proprietary CERAMENT platform, which combines biocompatible, synthetic materials with a unique ability to promote bone healing and integration. By offering solutions that are resorbable and can enhance the regrowth of natural bone, Bonesupport targets clinicians and professionals in orthopedics, trauma, and spine surgery, offering them alternatives to traditional bone grafting methods. The company's products, including CERAMENT BONE VOID FILLER, CERAMENT G, and CERAMENT V, differentiate themselves by also being antibiotic-eluting—allowing for the simultaneous treatment of bone diseases and infection mitigation. Bonesupport's revenue models revolve around both direct sales and leveraging distribution partnerships in key markets, including Europe, the United States, and emerging regions. The company channels substantial investments into research and development, seeking to broaden the clinical applications of their technologies thus driving adoption in the market. They benefit from a growing interest in minimally invasive treatments among healthcare providers, who aim to enhance patient outcomes while also controlling costs. By continuing to expand its product portfolio and advancing clinical evidence, Bonesupport maintains a competitive edge in skeletal health, translating innovation and efficacy into profitability and market growth. This strategic pursuit of advanced bone treatment technologies underscores their role in transforming standard medical practices, ensuring they remain at the forefront of bone health solutions.

BONEX Intrinsic Value
307.37 SEK
Undervaluation 16%
Intrinsic Value
Price kr257
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett