Addnode Group AB (publ)
STO:ANOD B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (22.8), the stock would be worth kr254.64 (432% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.3 | kr47.85 |
0%
|
| 3-Year Average | 22.8 | kr254.64 |
+432%
|
| 5-Year Average | 20.3 | kr226.03 |
+372%
|
| Industry Average | 25.7 | kr286.69 |
+499%
|
| Country Average | 21.3 | kr237.61 |
+397%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
A
|
Addnode Group AB (publ)
STO:ANOD B
|
6.5B SEK | 4.3 | 16.9 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
217.8B USD | 17.4 | 20.3 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 48.9 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
110.6B USD | 9 | 14.5 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9T INR | 20.5 | 18.6 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
4.8T INR | 16.9 | 17.3 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | -121.6 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | -122.5 | 39.1 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.3T INR | 22.9 | 20 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
5.4T JPY | -174.4 | 11.4 | |
| JP |
|
NEC Corp
TSE:6701
|
5.4T JPY | 48.1 | 21.9 |
Market Distribution
| Min | 0.6 |
| 30th Percentile | 12.2 |
| Median | 21.3 |
| 70th Percentile | 31.9 |
| Max | 19 008.8 |
Other Multiples
Addnode Group AB (publ)
Glance View
In the bustling world of digital transformation, Addnode Group AB (publ) stands as a distinct player, strategically poised at the crossroads of innovation and utility. Originating in Sweden, this company specializes in the provision of software and services, carving out a niche in delivering effective digital solutions across diverse sectors such as engineering, construction, and municipal services. The business model primarily revolves around acquiring companies with niche technical expertise and integrating them into the Addnode ecosystem. This enhances their ability to offer comprehensive solutions, thus forging sustained relationships with a wide array of clients who seek to navigate the complexities of digital initiatives. Addnode Group thrives on a combination of organic growth and strategic acquisitions to bolster its portfolio, ensuring it remains at the forefront of the digital services landscape. It generates revenue through licensing agreements, maintenance contracts, and consultancy fees, creating a steady stream of income. The recurring nature of licensing and maintenance fees, in particular, provides a stable financial foundation, allowing Addnode to reinvest in research and development, maintain its competitive edge, and deliver cutting-edge solutions that address the evolving needs of its clientele. This approach not only stabilizes revenue streams but also positions Addnode as a reliable partner for businesses transitioning into the digital age.