A

Addnode Group AB (publ)
STO:ANOD B

Watchlist Manager
Addnode Group AB (publ)
STO:ANOD B
Watchlist
Price: 47.85 SEK -1.44% Market Closed
Market Cap: kr6.3B

P/FCFE

4.3
Current
81%
Cheaper
vs 3-y average of 22.8

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
4.3
=
Market Cap
kr8.4B
/
Free Cash Flow to Equity
kr1.5B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
4.3
=
Market Cap
kr8.4B
/
Free Cash Flow to Equity
kr1.5B

Valuation Scenarios

Addnode Group AB (publ) is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (22.8), the stock would be worth kr254.64 (432% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+499%
Average Upside
425%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 4.3 kr47.85
0%
3-Year Average 22.8 kr254.64
+432%
5-Year Average 20.3 kr226.03
+372%
Industry Average 25.7 kr286.69
+499%
Country Average 21.3 kr237.61
+397%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
SE
Addnode Group AB (publ)
STO:ANOD B
6.5B SEK 4.3 16.9
US
International Business Machines Corp
NYSE:IBM
217.8B USD 17.4 20.3
JP
BrainPad Inc
TSE:3655
20.9T JPY 48.9 551.4
IE
Accenture PLC
NYSE:ACN
110.6B USD 9 14.5
IN
Tata Consultancy Services Ltd
NSE:TCS
9T INR 20.5 18.6
IN
Infosys Ltd
NSE:INFY
4.8T INR 16.9 17.3
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR -121.6 38.8
JP
NTT Data Corp
TSE:9613
5.6T JPY -122.5 39.1
IN
HCL Technologies Ltd
NSE:HCLTECH
3.3T INR 22.9 20
JP
Fujitsu Ltd
TSE:6702
5.4T JPY -174.4 11.4
JP
NEC Corp
TSE:6701
5.4T JPY 48.1 21.9

Market Distribution

Lower than 95% of companies in Sweden
Percentile
5th
Based on 1 043 companies
5th percentile
4.3
Low
0.6 — 12.2
Typical Range
12.2 — 31.9
High
31.9 —
Distribution Statistics
Sweden
Min 0.6
30th Percentile 12.2
Median 21.3
70th Percentile 31.9
Max 19 008.8

Addnode Group AB (publ)
Glance View

Market Cap
6.3B SEK
Industry
Technology

In the bustling world of digital transformation, Addnode Group AB (publ) stands as a distinct player, strategically poised at the crossroads of innovation and utility. Originating in Sweden, this company specializes in the provision of software and services, carving out a niche in delivering effective digital solutions across diverse sectors such as engineering, construction, and municipal services. The business model primarily revolves around acquiring companies with niche technical expertise and integrating them into the Addnode ecosystem. This enhances their ability to offer comprehensive solutions, thus forging sustained relationships with a wide array of clients who seek to navigate the complexities of digital initiatives. Addnode Group thrives on a combination of organic growth and strategic acquisitions to bolster its portfolio, ensuring it remains at the forefront of the digital services landscape. It generates revenue through licensing agreements, maintenance contracts, and consultancy fees, creating a steady stream of income. The recurring nature of licensing and maintenance fees, in particular, provides a stable financial foundation, allowing Addnode to reinvest in research and development, maintain its competitive edge, and deliver cutting-edge solutions that address the evolving needs of its clientele. This approach not only stabilizes revenue streams but also positions Addnode as a reliable partner for businesses transitioning into the digital age.

ANOD B Intrinsic Value
100.36 SEK
Undervaluation 52%
Intrinsic Value
Price kr47.85
A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett