Arlandastad Group AB (publ)
STO:AGROUP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (18.7), the stock would be worth kr15.48 (64% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 51.5 | kr42.6 |
0%
|
| Industry Average | 18.7 | kr15.48 |
-64%
|
| Country Average | 14.9 | kr12.28 |
-71%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr3.9B
|
/ |
Jan 2026
kr75.5m
|
= |
|
|
kr3.9B
|
/ |
Dec 2026
kr-29.3m
|
= |
|
|
kr3.9B
|
/ |
Dec 2027
kr-23.2m
|
= |
|
|
kr3.9B
|
/ |
Dec 2028
kr-17.2m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
A
|
Arlandastad Group AB (publ)
STO:AGROUP
|
2.7B SEK | 51.5 | 21.3 | |
| HK |
|
China Resources Land Ltd
HKEX:1109
|
231.8B HKD | 6.5 | 7.7 | |
| VN |
V
|
Vinhomes JSC
VN:VHM
|
617.3T VND | 18.9 | 14.7 | |
| HK |
|
CK Asset Holdings Ltd
HKEX:1113
|
169B HKD | 16.1 | 15.5 | |
| HK |
|
Henderson Land Development Co Ltd
HKEX:12
|
148.3B HKD | 63.6 | 25.9 | |
| HK |
|
China Overseas Land & Investment Ltd
HKEX:688
|
138.2B HKD | 10.8 | 9.6 | |
| HK |
|
Sino Land Co Ltd
HKEX:83
|
115.3B HKD | 19.7 | 30.9 | |
| CN |
|
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
|
78B CNY | 35.9 | 76.2 | |
| CN |
|
Poly Developments and Holdings Group Co Ltd
SSE:600048
|
71B CNY | 18.1 | -73.8 | |
| IN |
|
Macrotech Developers Ltd
NSE:LODHA
|
883.5B INR | 17.4 | 25.6 | |
| HK |
C
|
China Vast Industrial Urban Development Company Ltd
HKEX:6166
|
59.2B HKD | 274.1 | -151.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 9.4 |
| Median | 14.9 |
| 70th Percentile | 19.4 |
| Max | 4 325.3 |
Other Multiples
Arlandastad Group AB (publ)
Glance View
Arlandastad Group AB engages in the provision of real estate services. The company is headquartered in Arlandastad, Stockholm and currently employs 159 full-time employees. The company went IPO on 2021-09-15. The Company’s business concept is to identify strategic land areas and develop properties to their full potential. Arlandastad Group focuses on developing attractive conceptual platforms with businesses that have the added value of working together and in the same area. The Company’s operations are based on three business segments Property Processing, Property Management and Operating Companies. The firm's property operations include land acquisitions, planning processes, concepts, leasing, and construction, all the way to management or divestment.The operating companies consist ofScandinavian XPO, Training Partner Nordic and Sebe Long-term parking. Arlandastad Group (publ) is the group’s parent company.
