Acarix AB
STO:ACARIX
Balance Sheet
Balance Sheet Decomposition
Acarix AB
Acarix AB
Balance Sheet
Acarix AB
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
9
|
2
|
146
|
103
|
65
|
54
|
64
|
16
|
11
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
54
|
64
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
9
|
2
|
146
|
103
|
65
|
0
|
0
|
16
|
11
|
0
|
0
|
|
| Total Receivables |
7
|
5
|
4
|
3
|
4
|
3
|
2
|
82
|
37
|
8
|
5
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
|
| Other Receivables |
7
|
5
|
0
|
3
|
3
|
1
|
1
|
81
|
36
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
2
|
3
|
3
|
3
|
4
|
5
|
7
|
7
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
16
|
7
|
150
|
109
|
72
|
61
|
70
|
102
|
54
|
50
|
71
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
|
| Intangible Assets |
2
|
9
|
23
|
25
|
24
|
22
|
18
|
16
|
15
|
12
|
10
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Assets |
18
N/A
|
16
-15%
|
173
+1 012%
|
134
-23%
|
95
-29%
|
83
-13%
|
90
+8%
|
119
+32%
|
69
-41%
|
63
-9%
|
81
+29%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
2
|
2
|
4
|
1
|
3
|
2
|
2
|
7
|
6
|
5
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
4
|
5
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
13
|
4
|
5
|
0
|
0
|
10
|
12
|
6
|
4
|
|
| Total Current Liabilities |
3
|
3
|
18
|
5
|
7
|
6
|
7
|
18
|
18
|
11
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
3
+9%
|
18
+416%
|
5
-71%
|
7
+43%
|
6
-13%
|
8
+22%
|
18
+131%
|
18
-2%
|
11
-38%
|
5
-54%
|
|
| Equity | ||||||||||||
| Common Stock |
22
|
24
|
23
|
396
|
23
|
52
|
1
|
3
|
3
|
7
|
11
|
|
| Retained Earnings |
62
|
73
|
132
|
268
|
310
|
357
|
347
|
399
|
470
|
548
|
616
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
373
|
379
|
426
|
495
|
520
|
592
|
675
|
|
| Other Equity |
0
|
1
|
0
|
1
|
2
|
3
|
1
|
2
|
0
|
0
|
5
|
|
| Total Equity |
15
N/A
|
12
-20%
|
156
+1 181%
|
129
-17%
|
88
-32%
|
77
-13%
|
82
+7%
|
101
+22%
|
52
-48%
|
52
+0%
|
76
+46%
|
|
| Total Liabilities & Equity |
18
N/A
|
16
-15%
|
173
+1 012%
|
134
-23%
|
95
-29%
|
83
-13%
|
90
+8%
|
119
+32%
|
69
-41%
|
63
-9%
|
81
+29%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
22
|
22
|
46
|
46
|
45
|
70
|
184
|
305
|
279
|
737
|
1 123
|
|