Freewon China Co Ltd
SSE:688678

Watchlist Manager
Freewon China Co Ltd Logo
Freewon China Co Ltd
SSE:688678
Watchlist
Price: 23.73 CNY 2.02% Market Closed
Market Cap: ¥6.8B

Income Statement

Earnings Waterfall
Freewon China Co Ltd

Income Statement
Freewon China Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
3
0
0
0
21
0
0
0
44
0
0
0
Revenue
782
N/A
804
+3%
884
+10%
927
+5%
872
-6%
932
+7%
959
+3%
992
+3%
1 080
+9%
1 144
+6%
1 192
+4%
1 285
+8%
1 378
+7%
1 437
+4%
1 761
+23%
Gross Profit
Cost of Revenue
(522)
(538)
(608)
(636)
(611)
(673)
(695)
(721)
(772)
(810)
(859)
(1 004)
(1 078)
(1 168)
(1 423)
Gross Profit
261
N/A
265
+2%
276
+4%
291
+6%
261
-10%
259
-1%
264
+2%
271
+3%
308
+14%
334
+8%
333
0%
281
-16%
299
+7%
269
-10%
338
+26%
Operating Income
Operating Expenses
(116)
(129)
(148)
(157)
(157)
(164)
(168)
(168)
(182)
(200)
(204)
(215)
(256)
(286)
(319)
Selling, General & Administrative
(50)
(58)
(71)
(71)
(78)
(87)
(87)
(72)
(80)
(84)
(82)
(88)
(103)
(105)
(130)
R&D
(61)
(69)
(75)
(74)
(83)
(86)
(91)
(89)
(105)
(116)
(120)
(111)
(128)
(131)
(137)
Depreciation & Amortization
0
0
0
(17)
0
0
0
(22)
0
0
0
(29)
0
0
0
Other Operating Expenses
(4)
(3)
(2)
5
4
9
10
15
3
(1)
(2)
13
(26)
(50)
(51)
Operating Income
145
N/A
136
-6%
127
-6%
134
+5%
104
-23%
95
-9%
96
+0%
103
+8%
126
+23%
134
+6%
129
-3%
66
-49%
43
-35%
(18)
N/A
19
N/A
Pre-Tax Income
Interest Income Expense
6
15
24
19
13
8
(9)
(11)
(11)
(19)
(26)
(19)
(19)
(22)
(19)
Non-Recurring Items
0
0
0
1
0
0
(0)
(0)
(0)
(0)
0
(6)
(0)
(0)
(0)
Gain/Loss on Disposition of Assets
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
(1)
0
1
1
2
(0)
0
0
0
0
0
0
(0)
(0)
Pre-Tax Income
152
N/A
150
-1%
152
+1%
156
+3%
118
-24%
105
-12%
86
-17%
92
+7%
116
+25%
115
-1%
103
-10%
41
-60%
24
-42%
(40)
N/A
(1)
+99%
Net Income
Tax Provision
(14)
(13)
(12)
10
16
19
23
(0)
(4)
(3)
(2)
7
12
24
17
Income from Continuing Operations
138
138
140
166
135
124
109
92
112
111
102
48
36
(15)
17
Income to Minority Interest
(3)
(2)
(3)
(4)
0
(5)
(5)
(4)
(4)
(1)
2
6
6
6
6
Net Income
135
N/A
135
0%
138
+2%
162
+18%
131
-19%
119
-9%
104
-13%
88
-15%
108
+22%
110
+2%
103
-6%
55
-47%
41
-24%
(9)
N/A
23
N/A
EPS (Diluted)
0.78
N/A
0.78
N/A
0.79
+1%
0.68
-14%
0.76
+12%
0.69
-9%
0.6
-13%
0.36
-40%
0.44
+22%
0.45
+2%
0.42
-7%
0.22
-48%
0.17
-23%
-0.02
N/A
0.1
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett